Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Boligone Morten Dam Johansen ApS — Credit Rating and Financial Key Figures
CVR number: 42427918
Bakkestjernen 1, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 928.30 | 1 168.88 | 603.36 | 793.76 | 881.86 |
| Wages and salaries | - 815.99 | - 598.86 | - 611.16 | - 598.81 | - 598.81 |
| Social security expenses | - 289.65 | - 100.49 | -97.52 | -96.08 | -99.90 |
| Total depreciation | - 230.00 | - 230.00 | - 230.00 | - 230.00 | - 230.00 |
| EBIT | 592.66 | 239.52 | - 335.32 | - 131.13 | -46.85 |
| Other financial income | 43.00 | 2.56 | 1.45 | ||
| Other financial expenses | -11.97 | -20.10 | -1.90 | -0.28 | -0.00 |
| Pre-tax profit | 580.69 | 262.43 | - 337.22 | - 128.86 | -45.41 |
| Income taxes | - 130.75 | -53.00 | 71.24 | 27.83 | 6.97 |
| Net earnings | 449.94 | 209.43 | - 265.98 | - 101.03 | -38.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 920.00 | 690.00 | 460.00 | 230.00 | |
| Intangible assets total | 920.00 | 690.00 | 460.00 | 230.00 | |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 105.00 | ||||
| Long term receivables total | 105.00 | ||||
| Inventories total | |||||
| Current trade debtors | 16.13 | ||||
| Current other receivables | 72.50 | 56.00 | |||
| Current deferred tax assets | 1.44 | 14.69 | |||
| Short term receivables total | 72.50 | 17.56 | 70.69 | ||
| Cash and bank deposits | 1 046.36 | 1 271.71 | 1 111.62 | 1 218.18 | 1 324.27 |
| Cash and cash equivalents | 1 046.36 | 1 271.71 | 1 111.62 | 1 218.18 | 1 324.27 |
| Balance sheet total (assets) | 2 143.86 | 1 961.71 | 1 589.18 | 1 448.18 | 1 394.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 1 015.27 | 1 406.31 | 1 554.74 | 1 221.26 | 1 040.83 |
| Profit of the financial year | 449.94 | 209.43 | - 265.98 | - 101.03 | -38.43 |
| Shareholders equity total | 1 562.41 | 1 714.64 | 1 389.76 | 1 227.73 | 1 121.80 |
| Provisions | 217.36 | 151.80 | 15.60 | 12.32 | |
| Non-current deferred tax liabilities | 2.13 | ||||
| Non-current liabilities total | 2.13 | ||||
| Advances received | 85.00 | 70.00 | |||
| Current trade creditors | 17.56 | 11.90 | 28.61 | 21.98 | 11.00 |
| Current owed to participating | 4.95 | 11.28 | 6.33 | 6.42 | 14.64 |
| Short-term deferred tax liabilities | 166.39 | 18.56 | |||
| Other non-interest bearing current liabilities | 90.19 | 53.53 | 164.48 | 174.32 | 165.21 |
| Current liabilities total | 364.08 | 95.26 | 199.42 | 202.72 | 260.85 |
| Balance sheet total (liabilities) | 2 143.86 | 1 961.71 | 1 589.18 | 1 448.18 | 1 394.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.