Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAMSE ApS — Credit Rating and Financial Key Figures
CVR number: 40490000
Tømmerup Stationsvej 10, 2770 Kastrup
mail@oensudlejning.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 596.81 | 670.77 | 859.69 | 880.82 | 784.93 |
| Total depreciation | - 108.80 | - 108.80 | - 108.80 | - 161.95 | - 190.58 |
| EBIT | 488.02 | 561.98 | 750.90 | 718.87 | 594.35 |
| Other financial income | 22.56 | 5.87 | |||
| Other financial expenses | -63.97 | -62.26 | -53.34 | - 159.11 | - 224.02 |
| Pre-tax profit | 424.05 | 499.72 | 697.55 | 582.32 | 376.20 |
| Income taxes | -94.15 | - 110.06 | - 153.67 | - 129.08 | -82.95 |
| Net earnings | 329.91 | 389.66 | 543.89 | 453.23 | 293.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 723.77 | 6 614.97 | 6 506.18 | 12 431.55 | 12 240.97 |
| Tangible assets total | 6 723.77 | 6 614.97 | 6 506.18 | 12 431.55 | 12 240.97 |
| Investments total | |||||
| Non-current loans receivable | 650.00 | 650.00 | 650.00 | ||
| Long term receivables total | 650.00 | 650.00 | 650.00 | ||
| Inventories total | |||||
| Prepayments and accrued income | 12.23 | 6.24 | 7.74 | 25.79 | 47.03 |
| Current deferred tax assets | 1.12 | ||||
| Short term receivables total | 12.23 | 6.24 | 7.74 | 25.79 | 48.15 |
| Cash and bank deposits | 777.18 | 1 234.59 | 593.97 | 510.57 | 626.36 |
| Cash and cash equivalents | 777.18 | 1 234.59 | 593.97 | 510.57 | 626.36 |
| Balance sheet total (assets) | 7 513.18 | 7 855.81 | 7 757.88 | 13 617.91 | 13 565.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 220.98 | 550.89 | 940.55 | 1 484.43 | 1 937.67 |
| Profit of the financial year | 329.91 | 389.66 | 543.89 | 453.23 | 293.25 |
| Shareholders equity total | 590.89 | 980.55 | 1 524.44 | 1 977.67 | 2 270.91 |
| Provisions | 1.41 | 29.76 | 56.84 | 74.58 | 84.03 |
| Non-current loans from credit institutions | 3 054.50 | 2 888.01 | 2 719.58 | 6 194.78 | 5 859.77 |
| Non-current owed to group member | 2 904.40 | 2 904.40 | 2 277.60 | 4 277.60 | 4 277.60 |
| Non-current accruals and deferred income | 225.00 | 215.00 | 205.83 | 195.00 | 185.00 |
| Non-current other liabilities | 367.89 | 375.33 | 412.97 | 421.20 | 429.62 |
| Non-current deferred tax liabilities | 65.80 | 37.71 | 88.59 | 92.34 | 51.50 |
| Non-current liabilities total | 6 617.59 | 6 420.45 | 5 704.58 | 11 180.92 | 10 803.49 |
| Current loans from credit institutions | 272.38 | 389.24 | 200.08 | 316.84 | 348.27 |
| Advances received | 221.89 | ||||
| Current trade creditors | 5.21 | 6.24 | 18.90 | 9.76 | |
| Other non-interest bearing current liabilities | 25.70 | 29.56 | 50.06 | 49.00 | 49.00 |
| Current liabilities total | 303.29 | 425.04 | 472.03 | 384.74 | 407.04 |
| Balance sheet total (liabilities) | 7 513.18 | 7 855.81 | 7 757.88 | 13 617.91 | 13 565.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.