Y2K ApS — Credit Rating and Financial Key Figures
CVR number: 24204243
Baunegårdsvej 57, 2900 Hellerup
tel: 28761028
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -62.62 | -82.31 | - 162.33 | - 124.82 | - 125.87 |
| Total depreciation | -16.10 | -17.76 | -25.06 | -25.23 | -42.76 |
| EBIT | -78.72 | - 100.07 | - 187.39 | - 150.05 | - 168.63 |
| Other financial income | 868.55 | 1 559.54 | 10.06 | 4 097.37 | 4 097.14 |
| Other financial expenses | -76.57 | - 109.77 | -4 218.44 | -89.90 | - 144.67 |
| Net income from associates (fin.) | 5 425.00 | 6 650.00 | 9 100.00 | 6 475.00 | 1 890.00 |
| Pre-tax profit | 6 138.27 | 7 999.71 | 4 704.23 | 10 332.42 | 5 673.84 |
| Income taxes | -81.55 | - 318.92 | - 575.76 | ||
| Net earnings | 6 056.72 | 7 680.78 | 4 704.23 | 10 332.42 | 5 098.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 257.31 | 257.31 | 257.31 | 257.31 | 257.31 |
| Machinery and equipment | 145.51 | 159.22 | 213.11 | 252.95 | 438.85 |
| Tangible assets total | 402.82 | 416.53 | 470.42 | 510.26 | 696.16 |
| Holdings in group member companies | 1 095.02 | 1 095.02 | 695.02 | 695.02 | 695.02 |
| Participating interests | 3 143.71 | 3 143.71 | 3 143.71 | 3 143.71 | 3 143.71 |
| Investments total | 4 238.74 | 4 238.74 | 3 838.73 | 3 838.73 | 3 838.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5 425.00 | 3 237.50 | 4.31 | ||
| Current deferred tax assets | 28.64 | ||||
| Short term receivables total | 5 425.00 | 3 266.14 | 4.31 | ||
| Other current investments | 5 137.81 | 18 776.08 | 18 365.29 | 26 239.63 | 30 820.85 |
| Cash and bank deposits | 7 337.95 | 4 625.94 | 8 184.78 | 6 912.38 | 3 095.00 |
| Cash and cash equivalents | 12 475.76 | 23 402.02 | 26 550.07 | 33 152.01 | 33 915.84 |
| Balance sheet total (assets) | 22 542.32 | 28 057.29 | 30 859.22 | 40 767.15 | 38 455.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 8 500.00 | 2 000.00 | ||
| Other reserves | - 114.40 | - 500.00 | |||
| Retained earnings | 16 025.78 | 18 082.50 | 25 648.88 | 21 853.11 | 30 185.53 |
| Profit of the financial year | 6 056.72 | 7 680.78 | 4 704.23 | 10 332.42 | 5 098.09 |
| Shareholders equity total | 22 207.50 | 25 888.28 | 30 478.11 | 40 310.53 | 37 408.62 |
| Provisions | 19.40 | 20.37 | 20.37 | 20.37 | 45.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 63.78 | 81.19 | |||
| Current owed to group member | 295.02 | 195.03 | 328.86 | 328.86 | 328.86 |
| Short-term deferred tax liabilities | 1.40 | 314.61 | 513.39 | ||
| Other non-interest bearing current liabilities | 19.00 | 1 639.00 | 31.88 | 43.60 | 77.67 |
| Current liabilities total | 315.42 | 2 148.63 | 360.74 | 436.24 | 1 001.12 |
| Balance sheet total (liabilities) | 22 542.32 | 28 057.29 | 30 859.22 | 40 767.15 | 38 455.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.