FURNITURE GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 25641442
Damvej 5, 8471 Sabro
pms@hms-furniture.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Gross profit | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Costs of management | -5.00 | -7.50 | -9.30 | -21.75 | -11.25 |
| EBIT | 35.00 | 32.50 | 30.70 | 18.25 | 28.75 |
| Other financial income | 13.20 | 10.38 | 8.28 | 8.44 | 16.67 |
| Other financial expenses | -3.57 | -1.48 | -0.68 | -9.76 | -9.40 |
| Net income from associates (fin.) | -70.22 | ||||
| Pre-tax profit | 44.63 | 41.40 | 38.31 | -53.28 | 36.02 |
| Income taxes | -9.83 | -9.28 | -8.51 | -7.96 | |
| Net earnings | 34.80 | 32.12 | 29.79 | -53.28 | 28.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4.79 | ||||
| Investments total | 4.79 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.25 | ||||
| Current other receivables | 373.37 | 271.25 | 211.56 | 240.00 | 276.61 |
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 373.37 | 271.25 | 213.81 | 244.00 | 276.61 |
| Cash and bank deposits | 0.12 | 3.10 | 3.02 | 0.42 | 0.47 |
| Cash and cash equivalents | 0.12 | 3.10 | 3.02 | 0.42 | 0.47 |
| Balance sheet total (assets) | 373.49 | 274.36 | 216.84 | 249.20 | 277.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 120.00 | |||
| Retained earnings | 54.51 | -30.70 | 1.42 | 31.22 | -22.07 |
| Profit of the financial year | 34.80 | 32.12 | 29.79 | -53.28 | 28.05 |
| Shareholders equity total | 269.30 | 246.42 | 156.22 | 102.93 | 130.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 9.25 | 18.75 | 10.00 |
| Current owed to group member | 1.65 | 1.65 | 4.79 | ||
| Short-term deferred tax liabilities | 5.83 | 7.28 | 4.51 | 3.96 | |
| Other non-interest bearing current liabilities | 89.20 | 11.50 | 46.86 | 122.73 | 132.12 |
| Current liabilities total | 104.19 | 27.93 | 60.62 | 146.27 | 146.09 |
| Balance sheet total (liabilities) | 373.49 | 274.36 | 216.84 | 249.20 | 277.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.