DIAGEO DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 21256110
Sundkrogsgade 19, 2100 København Ø
jean.andersen@diageo.com
tel: 39155000
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 239.65 | 280.42 | 320.34 | 347.65 | 361.08 |
| Other operating income | 4.57 | 2.84 | |||
| Costs of manufacturing | - 237.28 | - 249.91 | |||
| External services | -69.17 | -63.97 | |||
| Gross profit | 35.00 | 39.65 | 53.09 | 45.76 | 50.03 |
| Employee benefit expenses | -29.65 | -31.27 | |||
| Total depreciation | -0.38 | -0.48 | |||
| EBIT | 0.96 | 9.57 | 14.49 | 15.73 | 18.29 |
| Other financial income | 1.00 | 0.11 | |||
| Other financial expenses | -0.62 | -1.27 | |||
| Pre-tax profit | 7.35 | 10.94 | 16.67 | 16.11 | 17.13 |
| Income taxes | -3.57 | -3.79 | |||
| Net earnings | 7.35 | 10.94 | 16.67 | 12.54 | 13.34 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.82 | 0.48 | |||
| Advance payments and construction in progress | 0.15 | ||||
| Tangible assets total | 0.98 | 0.48 | |||
| Investments total | 94.04 | 106.68 | 124.02 | ||
| Long term receivables total | |||||
| Finished products/goods | 30.31 | 31.41 | |||
| Inventories total | 30.31 | 31.41 | |||
| Current trade debtors | 76.66 | 74.80 | |||
| Current amounts owed by group member comp. | 2.50 | 3.40 | |||
| Prepayments and accrued income | 0.06 | 0.23 | |||
| Current other receivables | 1.09 | 0.98 | |||
| Short term receivables total | 80.32 | 79.41 | |||
| Balance sheet total (assets) | 94.04 | 106.68 | 124.02 | 111.61 | 111.30 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 13.05 | 16.64 | 21.67 | 5.00 | 5.00 |
| Shares repurchased | 14.36 | 13.34 | |||
| Retained earnings | -7.35 | -10.94 | -16.67 | -12.54 | -13.34 |
| Profit of the financial year | 7.35 | 10.94 | 16.67 | 12.54 | 13.34 |
| Shareholders equity total | 13.05 | 16.64 | 21.67 | 19.36 | 18.34 |
| Provisions | 0.12 | 0.06 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 41.34 | 28.05 | |||
| Current owed to group member | 19.29 | 39.52 | |||
| Short-term deferred tax liabilities | 3.48 | 2.64 | |||
| Other non-interest bearing current liabilities | 28.01 | 22.69 | |||
| Current liabilities total | 92.12 | 92.90 | |||
| Balance sheet total (liabilities) | 13.05 | 16.64 | 21.67 | 111.61 | 111.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.