Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEREJA ApS — Credit Rating and Financial Key Figures
CVR number: 10155967
Munkebakke 22, Esbønderup 3230 Græsted
je@ask4media.dk
tel: 26881205
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.68 | 150.20 | 604.42 | 609.27 | 654.50 |
| Employee benefit expenses | - 343.84 | - 316.12 | - 346.11 | - 584.04 | - 421.15 |
| Total depreciation | -38.33 | ||||
| EBIT | - 307.50 | - 165.92 | 258.31 | 25.23 | 233.36 |
| Other financial income | 536.83 | 43.43 | 446.74 | 978.67 | 27.12 |
| Other financial expenses | -2.02 | - 289.54 | -5.27 | -7.11 | - 824.24 |
| Net income from associates (fin.) | 82.34 | 41.74 | -86.74 | -17.34 | 6.80 |
| Pre-tax profit | 309.65 | - 370.30 | 613.05 | 979.45 | - 556.97 |
| Income taxes | -51.13 | 88.32 | - 156.17 | - 220.74 | -0.25 |
| Net earnings | 258.52 | - 281.97 | 456.88 | 758.70 | - 557.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 62.34 | 104.08 | 17.34 | 6.80 | |
| Investments total | 62.83 | 104.08 | 17.34 | 6.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.38 | 185.05 | 299.30 | 133.92 | 297.23 |
| Current amounts owed by group member comp. | 4.96 | ||||
| Prepayments and accrued income | 7.92 | 10.51 | 19.08 | 20.22 | |
| Current other receivables | 41.44 | 41.22 | 89.65 | 100.01 | 126.15 |
| Current deferred tax assets | 8.95 | 103.72 | 8.81 | 15.63 | |
| Short term receivables total | 70.65 | 340.51 | 388.95 | 261.81 | 459.23 |
| Other current investments | 2 133.60 | 1 613.82 | 2 013.63 | 2 711.57 | 2 055.60 |
| Cash and bank deposits | 137.74 | 135.17 | 84.94 | 372.23 | 30.25 |
| Cash and cash equivalents | 2 271.34 | 1 749.00 | 2 098.57 | 3 083.80 | 2 085.84 |
| Balance sheet total (assets) | 2 404.82 | 2 193.58 | 2 504.86 | 3 345.61 | 2 551.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 32.34 | 74.08 | |||
| Retained earnings | 1 727.11 | 1 829.49 | 1 503.80 | 1 838.68 | 2 462.38 |
| Profit of the financial year | 258.52 | - 281.97 | 456.88 | 758.70 | - 557.22 |
| Shareholders equity total | 2 255.97 | 1 861.00 | 2 203.48 | 2 844.38 | 2 165.16 |
| Provisions | 4.20 | 4.45 | |||
| Non-current deferred tax liabilities | 45.66 | 29.62 | 198.55 | ||
| Non-current liabilities total | 45.66 | 29.62 | 198.55 | ||
| Current trade creditors | 0.20 | 64.13 | 104.93 | 101.80 | 5.59 |
| Current owed to group member | 56.98 | 34.49 | 74.29 | 85.86 | |
| Short-term deferred tax liabilities | 94.04 | 178.55 | |||
| Other non-interest bearing current liabilities | 102.98 | 117.43 | 132.34 | 122.40 | 112.25 |
| Current liabilities total | 103.19 | 332.58 | 271.76 | 298.49 | 382.26 |
| Balance sheet total (liabilities) | 2 404.82 | 2 193.58 | 2 504.86 | 3 345.61 | 2 551.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.