MS Franchise Operations ApS — Credit Rating and Financial Key Figures
CVR number: 32334679
Torvegade 49-40, 1400 København K
hello@wok.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.75 | -6.25 | -6.50 | -7.25 | -92.42 |
| EBIT | -8.75 | -6.25 | -6.50 | -7.25 | -92.42 |
| Other financial expenses | -0.38 | -10.67 | -0.80 | -6.79 | -2.80 |
| Pre-tax profit | -9.13 | -16.92 | -7.30 | -14.04 | -95.22 |
| Net earnings | -9.13 | -16.92 | -7.30 | -14.04 | -95.22 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 5.00 | 5.00 | 54.80 |
| Short term receivables total | 5.00 | 5.00 | 54.80 |
| Balance sheet total (assets) | 5.00 | 5.00 | 54.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -56.88 | -66.00 | -82.92 | -90.23 | - 104.26 |
| Profit of the financial year | -9.13 | -16.92 | -7.30 | -14.04 | -95.22 |
| Shareholders equity total | -16.00 | -32.92 | -40.23 | -54.26 | - 149.48 |
| Non-current owed to group member | 9.75 | 10.14 | 10.79 | 7.98 | 8.34 |
| Non-current deferred tax liabilities | 12.75 | 69.01 | 113.20 | ||
| Non-current liabilities total | 9.75 | 10.14 | 23.54 | 76.99 | 121.54 |
| Current trade creditors | 6.25 | 6.25 | 1.25 | 8.50 | 4.38 |
| Other non-interest bearing current liabilities | 21.54 | 20.44 | 23.57 | 23.57 | |
| Current liabilities total | 6.25 | 27.79 | 21.69 | 32.07 | 27.95 |
| Balance sheet total (liabilities) | 5.00 | 5.00 | 54.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.