E-VOLUTION ApS — Credit Rating and Financial Key Figures
CVR number: 10102324
Fousbjergvej 30, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.94 | -90.54 | -36.57 | -5.72 | -7.19 |
| Total depreciation | -9.54 | ||||
| EBIT | -30.48 | -90.54 | -36.57 | -5.72 | -7.19 |
| Other financial income | 18.55 | 24.07 | 22.43 | 320.82 | 133.62 |
| Other financial expenses | -40.36 | -46.65 | - 303.23 | ||
| Pre-tax profit | -52.29 | - 113.12 | - 317.37 | 315.11 | 126.42 |
| Net earnings | -52.29 | - 113.12 | - 317.37 | 315.11 | 126.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 684.21 | 2 637.56 | 2 207.78 | 1 587.52 | 2 410.55 |
| Long term receivables total | 2 684.21 | 2 637.56 | 2 207.78 | 1 587.52 | 2 410.55 |
| Inventories total | |||||
| Prepayments and accrued income | 0.10 | 9.25 | |||
| Current other receivables | 12.00 | ||||
| Current deferred tax assets | 3.24 | 3.24 | |||
| Short term receivables total | 12.10 | 3.24 | 3.24 | 9.25 | |
| Cash and bank deposits | 186.66 | 27.56 | 75.86 | 900.23 | 138.71 |
| Cash and cash equivalents | 186.66 | 27.56 | 75.86 | 900.23 | 138.71 |
| Balance sheet total (assets) | 2 882.97 | 2 665.12 | 2 286.88 | 2 490.98 | 2 558.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 56.00 | 110.00 | 58.90 | 61.00 |
| Retained earnings | 2 750.26 | 2 586.37 | 2 363.25 | 1 986.98 | 2 241.08 |
| Profit of the financial year | -52.29 | - 113.12 | - 317.37 | 315.11 | 126.42 |
| Shareholders equity total | 2 877.97 | 2 654.25 | 2 280.88 | 2 485.98 | 2 553.51 |
| Non-current liabilities total | |||||
| Current owed to participating | 3.87 | ||||
| Other non-interest bearing current liabilities | 5.00 | 7.00 | 6.00 | 5.00 | 5.00 |
| Current liabilities total | 5.00 | 10.87 | 6.00 | 5.00 | 5.00 |
| Balance sheet total (liabilities) | 2 882.97 | 2 665.12 | 2 286.88 | 2 490.98 | 2 558.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.