HOBRO VÆRFT ApS — Credit Rating and Financial Key Figures
CVR number: 83010428
Skibsgade 37, 9500 Hobro
tel: 98511390
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 945.55 | 1 896.98 | 2 244.31 | 2 111.43 | 1 812.07 |
| Employee benefit expenses | -1 301.20 | -1 884.43 | -1 974.12 | -2 012.67 | -1 653.76 |
| EBIT | 644.35 | 12.55 | 270.19 | 98.76 | 158.31 |
| Other financial income | 15.18 | 16.68 | 3.10 | 66.52 | |
| Other financial expenses | -42.73 | -35.12 | -32.74 | -32.17 | -15.51 |
| Pre-tax profit | 601.62 | -7.39 | 254.13 | 69.70 | 209.32 |
| Income taxes | - 133.21 | 0.53 | -56.63 | -15.82 | -46.39 |
| Net earnings | 468.41 | -6.85 | 197.50 | 53.88 | 162.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 212.50 | 262.40 | 241.00 | 296.00 | 274.00 |
| Inventories total | 212.50 | 262.40 | 241.00 | 296.00 | 274.00 |
| Current trade debtors | 726.42 | 951.69 | 409.73 | 1 079.81 | 1 017.60 |
| Prepayments and accrued income | 10.73 | 10.91 | 11.13 | 12.42 | 8.18 |
| Current other receivables | 103.63 | 27.98 | 8.53 | ||
| Current deferred tax assets | 0.77 | ||||
| Short term receivables total | 840.78 | 963.36 | 420.86 | 1 120.20 | 1 034.31 |
| Other current investments | 35.88 | 50.16 | 63.84 | 63.96 | 123.60 |
| Cash and bank deposits | 1 121.19 | 440.08 | 776.70 | 594.80 | 313.08 |
| Cash and cash equivalents | 1 157.07 | 490.24 | 840.54 | 658.76 | 436.68 |
| Balance sheet total (assets) | 2 260.35 | 1 766.01 | 1 552.40 | 2 124.97 | 1 794.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 450.00 | 200.00 | 150.00 | ||
| Retained earnings | -29.88 | 438.53 | 231.67 | 429.17 | 333.05 |
| Profit of the financial year | 468.41 | -6.85 | 197.50 | 53.88 | 162.93 |
| Shareholders equity total | 1 013.53 | 556.68 | 754.17 | 608.05 | 770.98 |
| Provisions | 2.36 | 2.40 | 2.45 | 2.73 | 1.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.49 | 16.81 | 25.41 | 264.82 | 11.33 |
| Current owed to group member | 724.89 | 870.50 | 488.90 | 1 010.36 | 695.33 |
| Short-term deferred tax liabilities | 132.44 | 55.92 | 14.94 | 46.00 | |
| Other non-interest bearing current liabilities | 334.63 | 319.62 | 225.55 | 224.06 | 269.54 |
| Current liabilities total | 1 244.46 | 1 206.93 | 795.78 | 1 514.18 | 1 022.21 |
| Balance sheet total (liabilities) | 2 260.35 | 1 766.01 | 1 552.40 | 2 124.97 | 1 794.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.