REVISIONSFIRMAET ALBRECHTSEN STATSAUTORISERET REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 77926410
Lindevangs Alle 4, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 539.65 | 10 118.19 | 8 346.71 | 9 965.08 | 10 928.58 |
| Employee benefit expenses | -9 063.93 | -8 968.09 | -7 370.23 | -8 348.52 | -8 621.30 |
| Total depreciation | - 749.29 | -58.14 | - 118.37 | - 118.37 | - 180.42 |
| EBIT | 726.44 | 1 091.97 | 858.11 | 1 498.20 | 2 126.87 |
| Other financial income | 0.41 | 9.42 | 2.22 | 1.28 | 6.83 |
| Other financial expenses | -49.61 | -37.21 | -34.82 | -4.23 | -99.21 |
| Pre-tax profit | 677.24 | 1 064.17 | 825.51 | 1 495.25 | 2 034.49 |
| Income taxes | - 152.68 | - 239.72 | - 186.38 | - 332.89 | - 447.12 |
| Net earnings | 524.56 | 824.45 | 639.13 | 1 162.37 | 1 587.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.84 | 319.80 | 201.43 | 83.07 | 736.03 |
| Tangible assets total | 22.84 | 319.80 | 201.43 | 83.07 | 736.03 |
| Investments total | 928.35 | ||||
| Non-curr. owed by group member comp. | 991.02 | 1 023.51 | 1 087.68 | 1 141.42 | |
| Long term receivables total | 991.02 | 1 023.51 | 1 087.68 | 1 141.42 | |
| Inventories total | |||||
| Current trade debtors | 1 056.13 | 594.11 | 535.56 | 557.33 | 1 098.96 |
| Prepayments and accrued income | 19.56 | 51.43 | 61.98 | 432.69 | 73.84 |
| Current other receivables | 4 410.11 | 4 960.04 | 1 581.82 | 1 520.22 | 2 644.61 |
| Short term receivables total | 5 485.81 | 5 605.58 | 2 179.36 | 2 510.23 | 3 817.41 |
| Cash and bank deposits | 1 030.91 | 968.73 | 3 669.40 | 3 033.64 | 3 005.57 |
| Cash and cash equivalents | 1 030.91 | 968.73 | 3 669.40 | 3 033.64 | 3 005.57 |
| Balance sheet total (assets) | 7 467.91 | 7 885.13 | 7 073.70 | 6 714.62 | 8 700.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 960.00 | 3 220.00 | 3 220.00 | 3 220.00 | 400.00 |
| Shares repurchased | 1 988.14 | 1 162.37 | 1 587.37 | ||
| Retained earnings | 524.56 | - 639.13 | -1 162.37 | -1 587.37 | |
| Profit of the financial year | 524.56 | 824.45 | 639.13 | 1 162.37 | 1 587.37 |
| Shareholders equity total | 2 484.56 | 4 569.01 | 5 208.14 | 4 382.37 | 1 987.37 |
| Provisions | 88.06 | 276.28 | 156.22 | 164.06 | 366.38 |
| Non-current other liabilities | 696.12 | ||||
| Non-current liabilities total | 696.12 | ||||
| Advances received | 124.64 | 19.38 | |||
| Current owed to group member | 353.41 | 710.44 | 61.91 | 371.96 | 4 777.98 |
| Short-term deferred tax liabilities | 342.89 | 51.50 | 306.44 | 325.05 | 244.79 |
| Other non-interest bearing current liabilities | 3 502.87 | 2 277.90 | 1 216.35 | 1 451.81 | 1 323.91 |
| Current liabilities total | 4 199.17 | 3 039.84 | 1 709.34 | 2 168.20 | 6 346.68 |
| Balance sheet total (liabilities) | 7 467.91 | 7 885.13 | 7 073.70 | 6 714.62 | 8 700.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.