FC Electric ApS — Credit Rating and Financial Key Figures
CVR number: 38684337
Gemalvej 15, 5771 Stenstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.69 | 500.60 | 590.32 | 1 871.18 | 1 900.55 |
| Total depreciation | -16.42 | -85.68 | - 101.03 | - 238.31 | |
| EBIT | -9.69 | 484.18 | 504.64 | 1 770.15 | 1 662.24 |
| Other financial income | 9.26 | ||||
| Other financial expenses | -0.38 | -0.92 | -1.96 | -2.25 | |
| Pre-tax profit | -10.07 | 483.26 | 502.68 | 1 767.89 | 1 671.50 |
| Income taxes | 2.20 | - 106.31 | - 110.58 | - 388.94 | - 367.73 |
| Net earnings | -7.87 | 376.94 | 392.11 | 1 378.96 | 1 303.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 240.62 | 154.94 | 425.81 | 879.90 | |
| Tangible assets total | 240.62 | 154.94 | 425.81 | 879.90 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 34.43 | ||||
| Inventories total | 34.43 | ||||
| Current trade debtors | 63.77 | 105.68 | |||
| Prepayments and accrued income | 18.85 | ||||
| Current other receivables | 3.30 | 53.25 | |||
| Current deferred tax assets | 2.20 | ||||
| Short term receivables total | 5.50 | 117.02 | 105.68 | 18.85 | |
| Cash and bank deposits | 133.02 | 424.90 | 1 000.15 | 2 690.25 | 3 522.94 |
| Cash and cash equivalents | 133.02 | 424.90 | 1 000.15 | 2 690.25 | 3 522.94 |
| Balance sheet total (assets) | 138.52 | 782.54 | 1 260.77 | 3 116.06 | 4 456.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 91.38 | 83.52 | 460.46 | 852.57 | 2 231.53 |
| Profit of the financial year | -7.87 | 376.94 | 392.11 | 1 378.96 | 1 303.77 |
| Shareholders equity total | 133.52 | 510.46 | 902.57 | 2 281.53 | 3 585.30 |
| Provisions | 10.53 | 2.28 | 8.46 | 19.56 | |
| Non-current liabilities total | |||||
| Current trade creditors | 45.55 | 77.61 | |||
| Short-term deferred tax liabilities | 95.79 | 118.82 | 382.76 | 356.62 | |
| Other non-interest bearing current liabilities | 5.00 | 120.21 | 159.49 | 443.32 | 494.63 |
| Current liabilities total | 5.00 | 261.55 | 355.92 | 826.08 | 851.25 |
| Balance sheet total (liabilities) | 138.52 | 782.54 | 1 260.77 | 3 116.06 | 4 456.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.