HN-TEKNIQ ApS — Credit Rating and Financial Key Figures
CVR number: 41261935
Nørremarksvej 21, 8700 Horsens
hn@hn-tekniq.dk
tel: 23740767
www.hn-tekniq.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 319.69 | -79.59 | 569.93 | 511.79 |
| Employee benefit expenses | - 224.93 | - 315.34 | - 286.40 | - 462.27 |
| Total depreciation | -14.00 | -42.00 | ||
| EBIT | 80.76 | - 394.93 | 283.53 | 7.52 |
| Other financial income | 0.10 | |||
| Other financial expenses | -3.46 | -8.69 | -0.01 | |
| Pre-tax profit | 77.40 | - 394.93 | 274.85 | 7.51 |
| Income taxes | -18.66 | |||
| Net earnings | 58.74 | - 394.93 | 274.85 | 7.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 56.00 | 56.00 | 108.20 | 66.20 |
| Tangible assets total | 56.00 | 56.00 | 108.20 | 66.20 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 20.00 | 116.00 | 455.40 | |
| Inventories total | 20.00 | 116.00 | 455.40 | |
| Current trade debtors | 1.13 | 1 191.55 | 1 162.81 | 976.34 |
| Current deferred tax assets | 8.00 | |||
| Short term receivables total | 1.13 | 1 191.55 | 1 162.81 | 984.34 |
| Cash and bank deposits | 165.15 | 66.93 | 33.71 | |
| Cash and cash equivalents | 165.15 | 66.93 | 33.71 | |
| Balance sheet total (assets) | 222.28 | 1 267.55 | 1 453.93 | 1 539.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 58.74 | 880.39 | 1 155.24 | |
| Profit of the financial year | 58.74 | - 394.93 | 274.85 | 7.51 |
| Shareholders equity total | 98.74 | - 296.18 | 1 195.24 | 1 202.75 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 1 165.53 | |||
| Current trade creditors | 151.83 | |||
| Short-term deferred tax liabilities | 19.48 | |||
| Other non-interest bearing current liabilities | 104.06 | 246.37 | 258.69 | 336.90 |
| Current liabilities total | 123.54 | 1 563.73 | 258.69 | 336.90 |
| Balance sheet total (liabilities) | 222.28 | 1 267.55 | 1 453.93 | 1 539.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.