Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEDEMESTER JAN NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27769926
Tømmergade 11, 6830 Nørre Nebel
janvvs@hotmail.com
tel: 75288474
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 355.00 | 2 710.50 | 3 407.98 | 3 106.66 | 2 775.80 |
| Employee benefit expenses | -1 640.01 | -1 809.18 | -2 123.15 | -2 445.06 | -2 360.16 |
| Total depreciation | -11.18 | -15.68 | -21.35 | -30.68 | -35.62 |
| EBIT | 703.81 | 885.64 | 1 263.48 | 630.92 | 380.01 |
| Other financial income | 0.20 | 1.33 | 15.49 | 12.30 | |
| Other financial expenses | -17.10 | -12.94 | -13.09 | -5.62 | -4.26 |
| Pre-tax profit | 686.71 | 872.90 | 1 251.73 | 640.79 | 388.05 |
| Income taxes | - 151.88 | - 192.78 | - 276.50 | - 141.56 | -85.54 |
| Net earnings | 534.83 | 680.12 | 975.23 | 499.23 | 302.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.66 | 50.98 | 72.14 | 101.46 | 65.83 |
| Tangible assets total | 66.66 | 50.98 | 72.14 | 101.46 | 65.83 |
| Investments total | 27.41 | 27.41 | 27.41 | 27.41 | 27.41 |
| Long term receivables total | |||||
| Raw materials and consumables | 455.90 | 687.86 | 487.88 | 413.11 | 299.10 |
| Inventories total | 455.90 | 687.86 | 487.88 | 413.11 | 299.10 |
| Current trade debtors | 783.10 | 698.34 | 576.19 | 838.04 | 478.14 |
| Prepayments and accrued income | 9.13 | 7.08 | |||
| Current other receivables | 398.26 | 200.00 | 57.30 | 421.35 | 482.08 |
| Current deferred tax assets | 11.16 | ||||
| Short term receivables total | 1 190.49 | 898.34 | 633.48 | 1 266.46 | 971.39 |
| Cash and bank deposits | 528.08 | 901.46 | 2 405.31 | 1 784.43 | 2 530.50 |
| Cash and cash equivalents | 528.08 | 901.46 | 2 405.31 | 1 784.43 | 2 530.50 |
| Balance sheet total (assets) | 2 268.54 | 2 566.05 | 3 626.22 | 3 592.88 | 3 894.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 120.00 | 126.60 | 158.80 |
| Retained earnings | 310.69 | 727.71 | 1 287.84 | 2 136.46 | 2 476.89 |
| Profit of the financial year | 534.83 | 680.12 | 975.23 | 499.23 | 302.51 |
| Shareholders equity total | 1 084.91 | 1 650.64 | 2 508.06 | 2 887.29 | 3 063.20 |
| Provisions | 3.11 | 2.55 | 2.36 | 12.16 | 6.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 321.77 | 233.95 | 275.00 | 262.49 | 348.92 |
| Current owed to participating | 40.98 | 28.38 | 123.41 | ||
| Short-term deferred tax liabilities | 129.09 | 170.87 | 240.30 | 66.83 | |
| Other non-interest bearing current liabilities | 729.65 | 508.04 | 559.52 | 335.73 | 351.84 |
| Current liabilities total | 1 180.52 | 912.87 | 1 115.80 | 693.43 | 824.17 |
| Balance sheet total (liabilities) | 2 268.54 | 2 566.05 | 3 626.22 | 3 592.88 | 3 894.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.