Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Feedwork ApS — Credit Rating and Financial Key Figures
CVR number: 37475238
Artillerivej 86, 2300 København S
Kontakt@feedwork.dk
tel: 27119901
www.feedwork.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 483.05 | 2 583.65 | 4 858.21 | 5 492.18 | 4 650.97 |
| Employee benefit expenses | -1 956.36 | -2 376.13 | -3 454.43 | -4 165.34 | -3 711.48 |
| Other operating expenses | -3.33 | ||||
| EBIT | 526.69 | 207.52 | 1 400.44 | 1 326.84 | 939.49 |
| Other financial income | 4.96 | 19.48 | 8.63 | ||
| Other financial expenses | -6.05 | -7.81 | -0.71 | -0.12 | -0.03 |
| Pre-tax profit | 520.64 | 199.71 | 1 404.68 | 1 346.20 | 948.10 |
| Income taxes | - 114.63 | -50.32 | - 317.74 | - 293.89 | - 218.03 |
| Net earnings | 406.01 | 149.38 | 1 086.95 | 1 052.31 | 730.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 32.10 | 32.10 | 32.10 | 32.10 | 32.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 454.00 | 449.18 | 1 559.90 | 363.13 | 1 547.63 |
| Prepayments and accrued income | 47.54 | 0.54 | |||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 3.19 | ||||
| Short term receivables total | 454.00 | 452.37 | 1 607.44 | 363.66 | 1 547.63 |
| Cash and bank deposits | 1 046.67 | 1 041.35 | 1 475.38 | 3 646.98 | 1 253.99 |
| Cash and cash equivalents | 1 046.67 | 1 041.35 | 1 475.38 | 3 646.98 | 1 253.99 |
| Balance sheet total (assets) | 1 532.77 | 1 525.82 | 3 114.92 | 4 042.74 | 2 833.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 800.00 | 540.00 | ||
| Retained earnings | 362.40 | 768.41 | 417.79 | 704.74 | 767.04 |
| Profit of the financial year | 406.01 | 149.38 | 1 086.95 | 1 052.31 | 730.06 |
| Shareholders equity total | 808.41 | 957.79 | 2 044.74 | 2 597.05 | 2 077.11 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 47.70 | 73.38 | |||
| Current trade creditors | 97.76 | 30.00 | 30.00 | 43.12 | 30.85 |
| Current owed to participating | 31.73 | 31.92 | |||
| Short-term deferred tax liabilities | 45.26 | 117.71 | 71.34 | 130.51 | |
| Other non-interest bearing current liabilities | 581.34 | 538.03 | 890.73 | 1 251.62 | 521.87 |
| Current liabilities total | 724.37 | 568.03 | 1 070.18 | 1 445.69 | 756.61 |
| Balance sheet total (liabilities) | 1 532.77 | 1 525.82 | 3 114.92 | 4 042.74 | 2 833.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.