INDUSTRIMASKINER ApS — Credit Rating and Financial Key Figures
CVR number: 29697450
V Vedsted Vej 20 A, Egebæk 6760 Ribe
mm@im-aps.dk
tel: 30531922
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 920.75 | 2 273.52 |
Employee benefit expenses | -1 219.13 | -1 336.86 |
Total depreciation | -93.69 | -91.05 |
EBIT | 607.93 | 845.62 |
Other financial income | 8.14 | 19.28 |
Other financial expenses | -60.01 | -85.88 |
Pre-tax profit | 556.06 | 779.02 |
Net earnings | 556.06 | 779.02 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 309.35 | 218.30 |
Tangible assets total | 309.35 | 218.30 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 667.84 | 673.98 |
Advance payments | 849.42 | 678.94 |
Inventories total | 1 517.27 | 1 352.92 |
Current trade debtors | 1 156.90 | 2 220.31 |
Current amounts owed by group member comp. | 6.88 | |
Current other receivables | 5.00 | 27.59 |
Short term receivables total | 1 161.90 | 2 254.78 |
Cash and bank deposits | 702.82 | 0.30 |
Cash and cash equivalents | 702.82 | 0.30 |
Balance sheet total (assets) | 3 691.34 | 3 826.29 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 498.00 | 498.00 |
Retained earnings | -1 970.06 | -1 414.00 |
Profit of the financial year | 556.06 | 779.02 |
Shareholders equity total | - 916.00 | - 136.98 |
Non-current loans from credit institutions | 437.50 | 187.50 |
Non-current leasing loans | 226.99 | 179.75 |
Non-current liabilities total | 664.49 | 367.25 |
Current loans from credit institutions | 309.76 | 510.66 |
Advances received | 1 024.77 | 730.00 |
Current trade creditors | 1 356.33 | 1 618.50 |
Other non-interest bearing current liabilities | 1 251.99 | 736.87 |
Current liabilities total | 3 942.86 | 3 596.03 |
Balance sheet total (liabilities) | 3 691.34 | 3 826.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.