KUJO Jørgensen ApS — Credit Rating and Financial Key Figures
CVR number: 39240564
Gl. Marielystvej 8, 4873 Væggerløse
jojs@a-bove.dk
tel: 51801028
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 625.41 | -43.91 | -7.86 | -15.28 | -12.69 |
| Employee benefit expenses | - 675.70 | -35.86 | |||
| Total depreciation | -3.85 | -4.20 | -4.20 | -4.20 | |
| EBIT | -50.29 | -83.62 | -12.06 | -19.48 | -16.89 |
| Other financial income | 18.03 | ||||
| Other financial expenses | -1.50 | -1.02 | -2.10 | -49.89 | -51.23 |
| Net income from associates (fin.) | 156.05 | 207.27 | 989.70 | 443.33 | 27.79 |
| Pre-tax profit | 104.26 | 122.63 | 975.54 | 373.97 | -22.31 |
| Income taxes | 37.97 | 18.44 | -56.42 | ||
| Net earnings | 142.24 | 141.07 | 919.13 | 373.97 | -22.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.15 | 12.95 | 8.75 | 4.55 | |
| Tangible assets total | 17.15 | 12.95 | 8.75 | 4.55 | |
| Participating interests | 27.05 | 234.32 | 3 074.02 | 2 494.36 | 1 673.79 |
| Investments total | 27.05 | 234.32 | 3 074.02 | 2 494.36 | 1 673.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 184.56 | ||||
| Current owed by particip. interest comp. | 4.05 | 866.38 | |||
| Current other receivables | 2.02 | 0.47 | |||
| Current deferred tax assets | 37.97 | 56.42 | |||
| Short term receivables total | 226.58 | 58.44 | 0.47 | 866.38 | |
| Cash and bank deposits | 171.88 | 82.21 | 215.88 | 200.44 | 17.75 |
| Cash and cash equivalents | 171.88 | 82.21 | 215.88 | 200.44 | 17.75 |
| Balance sheet total (assets) | 425.52 | 392.11 | 3 303.31 | 2 703.55 | 2 562.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 56.50 | 204.60 | 170.00 | 122.00 |
| Other reserves | 2.05 | 209.32 | |||
| Retained earnings | 47.32 | -74.21 | 71.59 | 820.71 | 1 072.68 |
| Profit of the financial year | 142.24 | 141.07 | 919.13 | 373.97 | -22.31 |
| Shareholders equity total | 296.61 | 382.69 | 1 245.31 | 1 414.68 | 1 222.37 |
| Non-current other liabilities | 1 231.60 | 431.51 | 307.22 | ||
| Non-current liabilities total | 1 231.60 | 431.51 | 307.22 | ||
| Current loans from credit institutions | 818.40 | 849.35 | 1 024.88 | ||
| Current trade creditors | 10.52 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 1.42 | ||||
| Other non-interest bearing current liabilities | 118.39 | ||||
| Current liabilities total | 128.91 | 9.42 | 826.40 | 857.35 | 1 032.88 |
| Balance sheet total (liabilities) | 425.52 | 392.11 | 3 303.31 | 2 703.55 | 2 562.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.