Nextmune ApS — Credit Rating and Financial Key Figures
CVR number: 42999911
Sletvej 2 D, 8310 Tranbjerg J
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 259.93 | 2 259.49 |
Employee benefit expenses | -2 218.78 | -2 019.15 |
Other operating expenses | -4 250.00 | |
Total depreciation | - 762.75 | - 854.17 |
EBIT | -4 971.59 | - 613.83 |
Other financial income | 0.80 | -0.05 |
Other financial expenses | - 180.65 | - 339.01 |
Pre-tax profit | -5 151.43 | - 952.89 |
Income taxes | 1 133.97 | |
Net earnings | -4 017.46 | - 952.89 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 14 641.78 | 13 843.10 |
Intangible assets total | 14 641.78 | 13 843.10 |
Machinery and equipment | 125.36 | 193.83 |
Tangible assets total | 125.36 | 193.83 |
Other receivables | 32.50 | 66.18 |
Investments total | 32.50 | 66.18 |
Long term receivables total | ||
Raw materials and consumables | 354.08 | 298.22 |
Inventories total | 354.08 | 298.22 |
Current trade debtors | 606.10 | 824.75 |
Prepayments and accrued income | 23.58 | 136.58 |
Current deferred tax assets | 1 133.97 | 1 133.97 |
Short term receivables total | 1 763.66 | 2 095.31 |
Cash and bank deposits | 250.97 | |
Cash and cash equivalents | 250.97 | |
Balance sheet total (assets) | 17 168.35 | 16 496.64 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 7 500.00 | 3 482.54 |
Profit of the financial year | -4 017.46 | - 952.89 |
Shareholders equity total | 3 522.54 | 2 569.65 |
Non-current owed to group member | 8 250.00 | 8 475.53 |
Non-current liabilities total | 8 250.00 | 8 475.53 |
Current loans from credit institutions | 167.06 | 96.98 |
Current trade creditors | 321.48 | 372.46 |
Current owed to group member | 304.29 | 4 502.77 |
Other non-interest bearing current liabilities | 4 602.97 | 479.25 |
Current liabilities total | 5 395.81 | 5 451.47 |
Balance sheet total (liabilities) | 17 168.35 | 16 496.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.