A ÉT AUTO FINANS A/S — Credit Rating and Financial Key Figures
CVR number: 28284357
Brøndbytoften 7, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 421.38 | 10 959.66 | 7 794.74 | -5 150.10 | 5 864.17 |
Costs of management | -6 218.82 | -5 688.70 | -6 086.43 | -6 106.75 | -6 421.81 |
Costs of distribution | -40.28 | -62.83 | -96.85 | -27.85 | -28.82 |
EBIT | 1 162.28 | 5 208.13 | 1 611.46 | -11 284.70 | - 586.46 |
Other financial income | 170.43 | 209.18 | |||
Other financial expenses | -7.09 | -46.55 | -11.52 | -10.93 | -39.66 |
Pre-tax profit | 1 325.63 | 5 161.58 | 1 599.94 | -11 295.63 | - 416.95 |
Income taxes | - 260.83 | -1 152.24 | - 109.68 | 3 081.70 | 320.44 |
Net earnings | 1 064.79 | 4 009.34 | 1 490.26 | -8 213.92 | -96.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 77 175.16 | 78 826.72 | 87 672.70 | 78 999.27 | 84 485.38 |
Long term receivables total | 77 175.16 | 78 826.72 | 87 672.70 | 78 999.27 | 84 485.38 |
Finished products/goods | 3 544.78 | 2 571.25 | 4 226.01 | 4 870.09 | 5 105.10 |
Inventories total | 3 544.78 | 2 571.25 | 4 226.01 | 4 870.09 | 5 105.10 |
Current other receivables | 21 998.36 | 21 004.76 | 21 535.25 | 11 370.11 | 15 922.34 |
Current deferred tax assets | 2 177.66 | 1 465.42 | 1 403.82 | 3 556.64 | 2 555.53 |
Short term receivables total | 24 176.01 | 22 470.17 | 22 939.07 | 14 926.75 | 18 477.87 |
Cash and bank deposits | 524.45 | 534.24 | 556.16 | 627.05 | 673.74 |
Cash and cash equivalents | 524.45 | 534.24 | 556.16 | 627.05 | 673.74 |
Balance sheet total (assets) | 105 420.40 | 104 402.38 | 115 393.94 | 99 423.16 | 108 742.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 17 509.27 | 18 574.06 | 22 583.40 | 24 073.65 | 15 859.73 |
Profit of the financial year | 1 064.79 | 4 009.34 | 1 490.26 | -8 213.92 | -96.51 |
Shareholders equity total | 19 574.06 | 23 583.40 | 25 073.65 | 16 859.73 | 16 763.22 |
Non-current owed to group member | 56 092.98 | 41 991.08 | 48 741.36 | 49 634.26 | 53 323.26 |
Non-current other liabilities | 4 828.97 | 3 186.38 | |||
Non-current deferred tax liabilities | 2 594.93 | ||||
Non-current liabilities total | 60 921.95 | 45 177.45 | 51 336.29 | 49 634.26 | 53 323.26 |
Current loans from credit institutions | 11 038.99 | 24 690.36 | 31 408.22 | 27 233.17 | 33 439.53 |
Advances received | 325.00 | 50.00 | |||
Current trade creditors | 10 373.87 | 9 028.29 | 6 722.14 | 3 859.27 | 4 517.08 |
Short-term deferred tax liabilities | 831.01 | ||||
Other non-interest bearing current liabilities | 2 680.53 | 1 922.89 | 853.63 | 1 511.74 | 648.98 |
Current liabilities total | 24 924.39 | 35 641.53 | 38 983.99 | 32 929.17 | 38 655.60 |
Balance sheet total (liabilities) | 105 420.40 | 104 402.38 | 115 393.94 | 99 423.16 | 108 742.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.