EJENDOMSPARTNERSELSKABET AF 1/7 2003 — Credit Rating and Financial Key Figures
CVR number: 27134971
Dirch Passers Allé 76, 2000 Frederiksberg
ldb@deas.dk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 287.20 | 279.03 | 276.08 | 280.35 | 286.22 |
| Other operating income | 6.40 | ||||
| External services | -9.90 | ||||
| Rents | -45.40 | ||||
| Gross profit | 812.80 | 226.91 | 407.20 | 387.45 | - 431.81 |
| Other operating expenses | -11.25 | -7.16 | |||
| Reduction in value of non-current assets | 577.40 | 371.12 | 185.45 | 146.86 | - 669.79 |
| EBIT | 802.90 | 598.03 | 592.65 | 376.21 | - 438.97 |
| Other financial income | 0.02 | 0.07 | 0.35 | 4.86 | |
| Other financial expenses | -1.50 | -1.50 | -1.46 | -0.71 | -0.87 |
| Pre-tax profit | 801.40 | 596.56 | 405.81 | 375.84 | - 434.98 |
| Net earnings | 801.40 | 596.56 | 405.81 | 375.84 | - 434.98 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 969.50 | 6 338.64 | 6 477.66 | 6 489.48 | 5 814.43 |
| Tangible assets total | 5 969.50 | 6 338.64 | 6 477.66 | 6 489.48 | 5 814.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.50 | 7.46 | 7.61 | ||
| Current amounts owed by group member comp. | 0.19 | ||||
| Current other receivables | 36.30 | 13.79 | 2.09 | 45.19 | 18.84 |
| Short term receivables total | 56.80 | 13.79 | 2.09 | 52.65 | 26.63 |
| Cash and bank deposits | 75.60 | 122.62 | 178.76 | 258.08 | 273.41 |
| Cash and cash equivalents | 75.60 | 122.62 | 178.76 | 258.08 | 273.41 |
| Balance sheet total (assets) | 6 101.90 | 6 475.05 | 6 658.51 | 6 800.20 | 6 114.47 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 132.30 | 132.30 | 132.30 | 132.30 | 132.30 |
| Shares repurchased | 200.00 | 150.00 | 250.00 | 200.00 | |
| Other reserves | -0.00 | ||||
| Retained earnings | 4 738.10 | 5 389.53 | 5 936.09 | 5 891.89 | 6 067.74 |
| Profit of the financial year | 801.40 | 596.56 | 405.81 | 375.84 | - 434.98 |
| Shareholders equity total | 5 871.80 | 6 268.39 | 6 474.19 | 6 650.04 | 5 965.06 |
| Provisions | 1.60 | 1.64 | 1.13 | 1.18 | 1.20 |
| Non-current loans from credit institutions | 107.90 | 107.56 | 102.84 | 57.84 | 49.58 |
| Non-current other liabilities | 70.70 | 67.66 | 67.84 | 67.23 | 68.78 |
| Non-current liabilities total | 178.60 | 175.22 | 170.68 | 125.07 | 118.36 |
| Current loans from credit institutions | 8.24 | 8.24 | |||
| Advances received | 7.58 | ||||
| Other non-interest bearing current liabilities | 49.90 | 29.80 | 4.93 | 15.68 | 21.61 |
| Current liabilities total | 49.90 | 29.80 | 12.51 | 23.92 | 29.85 |
| Balance sheet total (liabilities) | 6 101.90 | 6 475.05 | 6 658.51 | 6 800.20 | 6 114.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.