Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
mpeople A/S — Credit Rating and Financial Key Figures
CVR number: 36682647
Danmarksvej 26, 8660 Skanderborg
hello@mpeople.dk
tel: 25642828
mpeople.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 842.31 | 23 498.67 | 12 205.27 | 14 196.82 | 8 064.17 |
| Employee benefit expenses | -19 366.19 | -18 508.62 | -9 475.93 | -10 553.85 | -6 980.02 |
| Other operating expenses | -57.00 | -38.60 | |||
| Total depreciation | -94.76 | - 203.47 | -70.25 | -1.26 | -15.12 |
| EBIT | 5 381.36 | 4 729.57 | 2 620.49 | 3 641.71 | 1 069.03 |
| Other financial income | 0.33 | 25.86 | 27.09 | 108.72 | 127.53 |
| Other financial expenses | - 106.18 | - 265.86 | - 480.63 | - 615.36 | - 266.21 |
| Pre-tax profit | 5 275.50 | 4 489.58 | 2 166.94 | 3 135.07 | 930.35 |
| Income taxes | -1 180.43 | -1 019.92 | - 487.90 | - 697.62 | - 222.70 |
| Net earnings | 4 095.07 | 3 469.66 | 1 679.05 | 2 437.45 | 707.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 74.32 | 59.20 | |||
| Intangible assets total | 74.32 | 59.20 | |||
| Machinery and equipment | 1 244.60 | 1 046.93 | |||
| Tangible assets total | 1 244.60 | 1 046.93 | |||
| Investments total | 76.35 | 159.95 | 101.55 | 106.01 | 60.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21 362.52 | 31 701.36 | 24 653.92 | 19 956.12 | 20 304.22 |
| Current amounts owed by group member comp. | 483.54 | 422.18 | 112.94 | 62.73 | 625.59 |
| Prepayments and accrued income | 37.79 | 107.45 | 299.14 | 289.99 | 472.57 |
| Current other receivables | 1 516.18 | ||||
| Current deferred tax assets | 103.52 | 29.50 | 28.40 | 4.99 | 3.00 |
| Short term receivables total | 23 503.54 | 32 260.49 | 25 094.40 | 20 313.84 | 21 405.38 |
| Cash and bank deposits | 152.28 | 767.56 | 109.14 | 16.93 | |
| Cash and cash equivalents | 152.28 | 767.56 | 109.14 | 16.93 | |
| Balance sheet total (assets) | 24 976.77 | 33 467.37 | 25 963.51 | 20 603.31 | 21 541.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Shares repurchased | 4 000.00 | 1 000.00 | 2 000.00 | ||
| Retained earnings | 1 999.22 | 2 094.29 | 4 563.95 | 4 243.00 | 6 680.45 |
| Profit of the financial year | 4 095.07 | 3 469.66 | 1 679.05 | 2 437.45 | 707.65 |
| Shareholders equity total | 7 344.30 | 10 813.95 | 8 493.00 | 9 930.45 | 8 638.10 |
| Non-current leasing loans | 377.36 | ||||
| Non-current other liabilities | 1 170.31 | 986.36 | |||
| Non-current deferred tax liabilities | 1 334.28 | 1 538.14 | 1 116.78 | ||
| Non-current liabilities total | 1 170.31 | 1 363.72 | 1 334.28 | 1 538.14 | 1 116.78 |
| Current loans from credit institutions | 591.01 | 3 135.10 | 49.61 | 19.78 | |
| Advances received | 2 129.82 | 544.33 | 217.02 | 69.86 | |
| Current trade creditors | 6 304.90 | 8 155.17 | 6 103.74 | 4 852.85 | 3 434.01 |
| Current owed to group member | 3 508.68 | 3 414.10 | 7 284.86 | 2 328.53 | 5 538.45 |
| Short-term deferred tax liabilities | 1 163.01 | 1 032.39 | 1 032.39 | 486.77 | 674.44 |
| Other non-interest bearing current liabilities | 4 894.57 | 3 423.10 | 1 170.90 | 1 199.93 | 2 050.55 |
| Current liabilities total | 16 462.16 | 21 289.70 | 16 136.23 | 9 134.72 | 11 787.10 |
| Balance sheet total (liabilities) | 24 976.77 | 33 467.37 | 25 963.51 | 20 603.31 | 21 541.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.