Munk Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 40256865
Ovesdal 39, 8320 Mårslet
smunken@gmail.com
tel: 50290500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 579.77 | 429.85 | 386.80 | 230.62 | 376.92 |
| Employee benefit expenses | - 254.23 | - 329.01 | - 363.93 | - 222.65 | - 321.44 |
| EBIT | 325.54 | 100.85 | 22.87 | 7.97 | 55.48 |
| Other financial income | 0.11 | 0.78 | |||
| Other financial expenses | -1.41 | -2.00 | -1.34 | ||
| Pre-tax profit | 324.13 | 98.85 | 21.53 | 8.08 | 56.26 |
| Income taxes | -21.76 | -5.26 | -1.76 | -12.45 | |
| Net earnings | 324.13 | 77.09 | 16.28 | 6.32 | 43.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.25 | 57.79 | 0.67 | 52.11 | 6.88 |
| Current amounts owed by group member comp. | 260.25 | 265.00 | 25.00 | 33.00 | 33.00 |
| Current other receivables | 15.74 | ||||
| Current deferred tax assets | 2.87 | ||||
| Short term receivables total | 335.11 | 322.79 | 25.67 | 85.11 | 39.88 |
| Cash and bank deposits | 254.07 | 187.77 | 156.74 | 129.88 | 241.31 |
| Cash and cash equivalents | 254.07 | 187.77 | 156.74 | 129.88 | 241.31 |
| Balance sheet total (assets) | 589.18 | 510.55 | 182.41 | 214.99 | 281.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 265.00 | 33.00 | |||
| Retained earnings | -10.29 | -26.84 | 50.26 | 66.53 | 39.85 |
| Profit of the financial year | 324.13 | 77.09 | 16.28 | 6.32 | 43.81 |
| Shareholders equity total | 363.84 | 365.25 | 116.53 | 122.85 | 166.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.80 | 0.01 | 0.59 | 1.17 | 3.69 |
| Short-term deferred tax liabilities | 21.76 | 5.26 | 7.02 | 19.47 | |
| Other non-interest bearing current liabilities | 223.54 | 123.54 | 60.03 | 83.95 | 91.37 |
| Current liabilities total | 225.34 | 145.30 | 65.88 | 92.13 | 114.53 |
| Balance sheet total (liabilities) | 589.18 | 510.55 | 182.41 | 214.99 | 281.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.