PayProff A/S — Credit Rating and Financial Key Figures
CVR number: 40914307
Ouskær 32, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1 506.33 | -2 038.55 | -1 498.57 | - 810.12 |
| Employee benefit expenses | -1 200.36 | - 272.14 | ||
| Total depreciation | -25.63 | -51.25 | ||
| EBIT | -1 506.33 | -2 038.55 | -2 724.55 | -1 133.52 |
| Other financial income | 4.05 | |||
| Other financial expenses | -2.11 | - 137.96 | -59.34 | -9.96 |
| Pre-tax profit | -1 508.44 | -2 176.52 | -2 783.89 | -1 139.42 |
| Income taxes | 331.68 | 478.13 | - 638.57 | 614.61 |
| Net earnings | -1 176.76 | -1 698.39 | -3 422.46 | - 524.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 3 263.02 | 5 062.20 | 6 021.50 | 6 413.51 |
| Intangible rights | 230.63 | 179.38 | ||
| Intangible assets total | 3 263.02 | 5 062.20 | 6 252.13 | 6 592.89 |
| Tangible assets total | ||||
| Investments total | 48.94 | 48.94 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 2.29 | |||
| Current amounts owed by group member comp. | 2 124.16 | |||
| Current other receivables | 84.60 | 1 049.54 | 35.29 | 273.26 |
| Current deferred tax assets | 331.68 | |||
| Short term receivables total | 416.28 | 1 049.54 | 35.29 | 2 399.71 |
| Cash and bank deposits | 50.24 | 98.36 | 215.98 | 2 325.95 |
| Cash and cash equivalents | 50.24 | 98.36 | 215.98 | 2 325.95 |
| Balance sheet total (assets) | 3 729.53 | 6 259.04 | 6 552.34 | 11 318.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 1 350.00 |
| Share premium account | 14 026.82 | |||
| Other reserves | 717.87 | 1 113.68 | 1 324.73 | 5 002.54 |
| Retained earnings | - 217.87 | -1 790.45 | -3 699.88 | -10 800.15 |
| Profit of the financial year | -1 176.76 | -1 698.39 | -3 422.46 | - 524.81 |
| Shareholders equity total | - 176.76 | -1 875.15 | -5 297.61 | 9 054.39 |
| Provisions | 239.74 | 878.31 | 1 137.64 | |
| Non-current liabilities total | ||||
| Current trade creditors | 50.00 | 50.00 | 50.00 | 215.82 |
| Current owed to group member | 3 856.30 | 7 844.45 | 5 921.91 | 499.63 |
| Other non-interest bearing current liabilities | 4 999.74 | 210.53 | ||
| Accruals and deferred income | 200.53 | |||
| Current liabilities total | 3 906.30 | 7 894.45 | 10 971.65 | 1 126.52 |
| Balance sheet total (liabilities) | 3 729.53 | 6 259.04 | 6 552.34 | 11 318.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.