LARS MARCUS PEDERSEN ADVOKAT ApS — Credit Rating and Financial Key Figures
CVR number: 21254738
Roskildevej 10 A, 3400 Hillerød
tel: 45411532
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -76.67 | -85.20 | - 104.83 | ||
| Gross profit | -76.67 | -85.20 | - 104.83 | - 110.67 | - 134.05 |
| Employee benefit expenses | -1 155.31 | -1 346.31 | -1 192.30 | -1 049.07 | -1 052.03 |
| Other operating expenses | -23.79 | ||||
| Total depreciation | -70.10 | -56.28 | -56.28 | -56.28 | -56.28 |
| EBIT | -1 325.87 | -1 487.79 | -1 353.40 | -1 216.01 | -1 242.35 |
| Other financial income | 232.64 | 545.86 | 48.44 | 400.70 | 92.64 |
| Other financial expenses | -47.70 | -13.23 | -53.78 | -10.31 | -18.84 |
| Net income from associates (fin.) | 1 619.37 | 1 742.72 | 1 725.14 | 1 907.50 | 2 388.41 |
| Pre-tax profit | 478.44 | 787.56 | 366.39 | 1 081.87 | 1 219.85 |
| Income taxes | - 113.84 | - 180.85 | -89.12 | - 246.31 | - 421.22 |
| Net earnings | 364.59 | 606.70 | 277.27 | 835.56 | 798.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 349.46 | 293.18 | 236.91 | 180.63 | 124.35 |
| Tangible assets total | 349.46 | 293.18 | 236.91 | 180.63 | 124.35 |
| Participating interests | 602.18 | 738.97 | 760.44 | 1 800.80 | 2 423.32 |
| Investments total | 602.18 | 738.97 | 760.44 | 1 800.80 | 2 423.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 459.61 | 388.47 | 558.62 | 842.33 | |
| Current deferred tax assets | 203.92 | 201.18 | 203.03 | 205.17 | 39.96 |
| Short term receivables total | 1 663.52 | 201.18 | 591.50 | 763.79 | 882.29 |
| Other current investments | 1 283.98 | 1 768.51 | 1 530.48 | 1 327.57 | 1 386.83 |
| Cash and bank deposits | 90.21 | 28.33 | 11.59 | 35.52 | 30.69 |
| Cash and cash equivalents | 1 374.19 | 1 796.84 | 1 542.07 | 1 363.08 | 1 417.51 |
| Balance sheet total (assets) | 3 989.36 | 3 030.17 | 3 130.92 | 4 108.30 | 4 847.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | ||||
| Retained earnings | 1 504.12 | 1 868.71 | 2 475.41 | 2 752.68 | 3 588.25 |
| Profit of the financial year | 364.59 | 606.70 | 277.27 | 835.56 | 798.63 |
| Shareholders equity total | 3 493.71 | 2 600.41 | 2 877.68 | 3 713.25 | 4 511.88 |
| Non-current loans from credit institutions | 175.87 | 128.10 | 80.17 | 36.46 | |
| Non-current liabilities total | 175.87 | 128.10 | 80.17 | 36.46 | |
| Current loans from credit institutions | 45.91 | 47.78 | 48.00 | 46.00 | 34.08 |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | |
| Current owed to group member | 1.63 | ||||
| Short-term deferred tax liabilities | 126.89 | 174.54 | 82.00 | 233.79 | 252.99 |
| Other non-interest bearing current liabilities | 146.97 | 72.72 | 38.06 | 73.81 | 43.52 |
| Current liabilities total | 319.77 | 301.66 | 173.06 | 358.59 | 335.59 |
| Balance sheet total (liabilities) | 3 989.36 | 3 030.17 | 3 130.92 | 4 108.30 | 4 847.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.