MALLE 2 ApS — Credit Rating and Financial Key Figures
CVR number: 28968671
H.C. Ørsteds Vej 49 A, 1879 Frederiksberg C
adm1879@outlook.dk
tel: 26737111
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 571.18 | 826.66 | 462.31 | 962.41 | 484.72 |
| Total depreciation | - 665.06 | - 103.98 | - 130.18 | - 142.99 | - 146.85 |
| EBIT | -93.88 | 722.68 | 332.14 | 819.42 | 337.87 |
| Other financial income | 17.02 | 77.27 | 39.75 | 11.40 | 54.78 |
| Other financial expenses | - 580.63 | - 593.10 | - 301.17 | - 510.64 | - 754.14 |
| Pre-tax profit | - 657.49 | 206.84 | 70.72 | 320.18 | - 361.49 |
| Income taxes | 2.32 | 239.51 | 139.61 | ||
| Net earnings | - 657.49 | 206.84 | 73.04 | 559.68 | - 221.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 982.38 | 6 328.10 | 9 476.03 | 10 301.27 | 10 356.10 |
| Buildings | 14.00 | 7.00 | 51.30 | 45.60 | |
| Machinery and equipment | 16.54 | 8.27 | 12.80 | 9.60 | |
| Tangible assets total | 6 012.92 | 6 343.37 | 9 476.03 | 10 365.37 | 10 411.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 138.27 | 138.27 | |||
| Current amounts owed by group member comp. | 5.67 | 20.80 | 444.68 | 38.16 | 125.63 |
| Current other receivables | 3 427.37 | 3 565.79 | 16.68 | 370.13 | 563.59 |
| Current deferred tax assets | 2.32 | 239.51 | 139.61 | ||
| Short term receivables total | 3 433.04 | 3 724.85 | 601.95 | 647.80 | 828.82 |
| Cash and bank deposits | 986.27 | 728.77 | 793.74 | 1 363.26 | 154.06 |
| Cash and cash equivalents | 986.27 | 728.77 | 793.74 | 1 363.26 | 154.06 |
| Balance sheet total (assets) | 10 432.23 | 10 796.99 | 10 871.72 | 12 376.43 | 11 394.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 250.00 | 2 250.00 | 1 125.00 | ||
| Retained earnings | -1 476.97 | -2 134.46 | -1 927.62 | -1 854.58 | -1 294.90 |
| Profit of the financial year | - 657.49 | 206.84 | 73.04 | 559.68 | - 221.88 |
| Shareholders equity total | 240.54 | 447.38 | - 604.58 | -1 169.90 | -1 391.78 |
| Non-current loans from credit institutions | 3 444.59 | 3 228.59 | 3 002.09 | 2 575.87 | 2 186.07 |
| Non-current liabilities total | 3 444.59 | 3 228.59 | 3 002.09 | 2 575.87 | 2 186.07 |
| Current loans from credit institutions | 200.00 | 200.00 | |||
| Current trade creditors | 16.95 | 17.45 | 21.22 | 25.50 | 44.94 |
| Current owed to group member | 3 526.16 | 3 353.00 | 3 990.47 | 3 478.40 | 4 902.49 |
| Other non-interest bearing current liabilities | 3 203.99 | 3 750.57 | 4 462.53 | 7 266.56 | 5 452.45 |
| Current liabilities total | 6 747.10 | 7 121.02 | 8 474.22 | 10 970.46 | 10 599.88 |
| Balance sheet total (liabilities) | 10 432.23 | 10 796.99 | 10 871.72 | 12 376.43 | 11 394.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.