Jesma Technology Group A/S — Credit Rating and Financial Key Figures
CVR number: 19434273
Helsingørvej 18, 7100 Vejle
jesma@jesma.dk
tel: 75721222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 479.26 | 13 778.70 | 25 657.96 | 22 714.02 | 26 087.10 |
Employee benefit expenses | -14 967.09 | -14 667.22 | -14 414.20 | -19 335.22 | -19 645.27 |
Total depreciation | - 875.07 | -1 278.64 | -1 456.40 | -1 788.92 | -1 379.63 |
EBIT | 4 637.10 | -2 167.16 | 9 787.36 | 1 589.88 | 5 062.19 |
Other financial income | 19.63 | 1.20 | 3.32 | 4.26 | 37.32 |
Other financial expenses | - 556.97 | - 259.15 | - 744.45 | - 363.02 | - 359.02 |
Net income from associates (fin.) | - 370.99 | 115.15 | 2 244.04 | ||
Pre-tax profit | 4 099.75 | -2 425.11 | 8 675.24 | 1 346.28 | 6 984.53 |
Income taxes | - 855.02 | 530.36 | -1 992.59 | - 293.92 | -1 042.54 |
Net earnings | 3 244.73 | -1 894.75 | 6 682.65 | 1 052.36 | 5 942.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 772.88 | 507.58 | 542.38 | 356.55 | 417.08 |
Intangible rights | 1 897.63 | 1 717.39 | 1 389.16 | 840.08 | |
Intangible assets total | 772.88 | 2 405.21 | 2 259.77 | 1 745.71 | 1 257.16 |
Buildings | 564.82 | 605.31 | 499.07 | 438.52 | 573.72 |
Machinery and equipment | 1 574.67 | 693.95 | 812.24 | 990.71 | 828.10 |
Tangible assets total | 2 139.49 | 1 299.26 | 1 311.31 | 1 429.23 | 1 401.82 |
Holdings in group member companies | 2 637.03 | 2 637.03 | 3 516.04 | 42.99 | 7 823.29 |
Investments total | 2 637.03 | 2 637.03 | 3 516.04 | 42.99 | 7 823.29 |
Long term receivables total | |||||
Raw materials and consumables | 5 405.93 | 3 584.97 | 3 666.04 | 8 137.97 | 7 578.32 |
Advance payments | 5.71 | 48.42 | |||
Inventories total | 5 411.63 | 3 633.39 | 3 666.04 | 8 137.97 | 7 578.32 |
Current trade debtors | 8 282.51 | 11 444.43 | 12 745.41 | 12 104.22 | 9 781.08 |
Current amounts owed by group member comp. | 392.01 | 930.27 | 2 841.28 | 386.27 | 448.81 |
Prepayments and accrued income | 388.38 | 429.70 | 439.46 | 463.15 | 442.73 |
Current other receivables | 4 180.83 | 5 286.84 | 8 163.27 | 10 860.04 | 11 163.57 |
Short term receivables total | 13 243.72 | 18 091.23 | 24 189.42 | 23 813.69 | 21 836.19 |
Other current investments | 54.07 | ||||
Cash and bank deposits | 1 823.78 | 682.72 | 24.74 | 1 627.03 | 3 936.80 |
Cash and cash equivalents | 1 877.85 | 682.72 | 24.74 | 1 627.03 | 3 936.80 |
Balance sheet total (assets) | 26 082.61 | 28 748.84 | 34 967.32 | 36 796.62 | 43 833.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 | 851.36 | 851.36 |
Shares repurchased | 3 200.00 | 400.00 | 500.00 | 850.13 | |
Other reserves | 602.85 | 395.91 | 423.06 | 278.11 | 278.11 |
Retained earnings | -1 177.88 | 2 273.79 | -48.11 | 7 618.58 | 7 957.07 |
Profit of the financial year | 3 244.73 | -1 894.75 | 6 682.65 | 1 052.36 | 5 942.00 |
Shareholders equity total | 6 370.70 | 1 275.95 | 7 958.60 | 10 300.41 | 15 878.66 |
Provisions | 1 267.00 | 1 182.00 | 2 566.00 | 2 194.68 | 2 154.30 |
Non-current leasing loans | 230.44 | 144.92 | |||
Non-current other liabilities | 1 244.62 | 1 288.59 | |||
Non-current deferred tax liabilities | 1 329.76 | 1 370.98 | 1 385.88 | ||
Non-current liabilities total | 1 244.62 | 1 288.59 | 1 329.76 | 1 601.42 | 1 530.80 |
Current loans from credit institutions | 3.79 | 6 982.76 | 2 958.91 | 3 033.77 | 130.43 |
Advances received | 95.48 | 57.89 | 36.25 | 255.56 | |
Current trade creditors | 1 460.69 | 3 783.59 | 3 990.99 | 5 927.00 | 5 839.56 |
Current owed to participating | 1.26 | ||||
Current owed to group member | 9 873.44 | 11 599.77 | 13 724.26 | 8 840.63 | 13 001.43 |
Short-term deferred tax liabilities | 3 180.56 | 496.67 | 163.23 | 2 215.63 | 2 250.65 |
Other non-interest bearing current liabilities | 2 586.33 | 2 080.37 | 2 239.31 | 2 427.53 | 3 047.75 |
Current liabilities total | 17 200.29 | 25 002.31 | 23 112.96 | 22 700.12 | 24 269.82 |
Balance sheet total (liabilities) | 26 082.61 | 28 748.84 | 34 967.32 | 36 796.62 | 43 833.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.