Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dor-Mich Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37688770
Tiselholtvej 4, 5882 Vejstrup
michael@vejstrup1.dk
tel: 40452838
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.86 | 310.56 | -78.83 | -30.09 | -30.13 |
| Wages and salaries | -74.43 | - 118.81 | |||
| Social security expenses | -2.14 | -5.71 | |||
| Total depreciation | -5.90 | -2.40 | |||
| EBIT | 19.96 | 310.56 | -78.83 | - 109.05 | - 154.65 |
| Other financial income | 540.12 | 808.41 | |||
| Other financial expenses | -20.16 | -35.60 | - 295.34 | -1.55 | -2.81 |
| Net income from associates (fin.) | 1 354.35 | 324.66 | 3 674.23 | ||
| Pre-tax profit | 1 354.15 | 599.62 | 3 300.07 | 429.51 | 650.95 |
| Income taxes | -1.25 | -44.57 | 72.01 | -94.02 | - 141.26 |
| Net earnings | 1 352.89 | 555.05 | 3 372.08 | 335.49 | 509.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 274.34 | ||||
| Tangible assets total | 1 274.34 | ||||
| Holdings in group member companies | 2 345.53 | 2 130.78 | |||
| Investments total | 2 345.53 | 2 130.78 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 000.00 | 539.41 | |||
| Current other receivables | 1 333.33 | 694.89 | 683.08 | ||
| Current deferred tax assets | 40.77 | 19.45 | 183.98 | 52.52 | 22.07 |
| Short term receivables total | 1 040.77 | 558.86 | 1 517.32 | 747.40 | 705.14 |
| Other current investments | 1 741.61 | 7 382.39 | 8 494.64 | ||
| Cash and bank deposits | 2 117.16 | 2 770.97 | 5 474.29 | 634.72 | |
| Cash and cash equivalents | 2 117.16 | 2 770.97 | 7 215.90 | 8 017.10 | 8 494.64 |
| Balance sheet total (assets) | 6 777.80 | 5 460.62 | 8 733.21 | 8 764.51 | 9 199.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 850.00 | 114.40 | 117.80 | 122.00 | 500.00 |
| Other reserves | 1 566.93 | 1 352.18 | |||
| Retained earnings | 1 708.17 | 3 161.41 | 4 950.85 | 8 200.93 | 8 036.43 |
| Profit of the financial year | 1 352.89 | 555.05 | 3 372.08 | 335.49 | 509.69 |
| Shareholders equity total | 6 528.00 | 5 233.05 | 8 490.73 | 8 708.43 | 9 096.11 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.54 | ||||
| Current owed to participating | 23.24 | 29.11 | 30.75 | 30.37 | 78.09 |
| Current owed to group member | 211.56 | 179.71 | 194.98 | ||
| Other non-interest bearing current liabilities | 15.00 | 18.75 | 16.75 | 25.71 | 25.04 |
| Current liabilities total | 249.80 | 227.57 | 242.48 | 56.08 | 103.67 |
| Balance sheet total (liabilities) | 6 777.80 | 5 460.62 | 8 733.21 | 8 764.51 | 9 199.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.