Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Saxis ApS — Credit Rating and Financial Key Figures
CVR number: 33353448
Skodsborg Strandvej 288, 2942 Skodsborg
martin@thorborg.dk
www.saxis.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 350.01 | 1 123.91 | 897.17 | 1 015.03 | 1 380.58 |
| Employee benefit expenses | -1 403.77 | - 803.58 | - 909.27 | - 447.70 | - 265.72 |
| Total depreciation | - 168.37 | - 102.46 | -78.49 | - 117.73 | -73.94 |
| EBIT | - 222.13 | 217.88 | -90.59 | 449.60 | 1 040.92 |
| Other financial income | 0.12 | 25.26 | |||
| Other financial expenses | -26.28 | -13.39 | -8.07 | -62.29 | -6.24 |
| Pre-tax profit | - 248.42 | 204.48 | -98.66 | 387.43 | 1 059.94 |
| Income taxes | 49.37 | -49.50 | 20.99 | -93.12 | - 248.66 |
| Net earnings | - 199.05 | 154.98 | -77.67 | 294.31 | 811.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 261.97 | 213.77 | 165.57 | 93.28 | 45.09 |
| Intangible rights | 109.40 | 84.70 | 60.00 | 22.95 | |
| Intangible assets total | 371.37 | 298.47 | 225.58 | 116.23 | 45.09 |
| Machinery and equipment | 46.34 | 16.77 | 11.18 | 2.79 | |
| Tangible assets total | 46.34 | 16.77 | 11.18 | 2.79 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 740.08 | 682.43 | 697.66 | ||
| Current other receivables | 96.98 | 0.03 | |||
| Current deferred tax assets | 12.89 | 1.58 | |||
| Short term receivables total | 849.95 | 682.43 | 697.66 | 1.60 | |
| Other current investments | 272.55 | ||||
| Cash and bank deposits | 192.40 | 808.29 | 1 589.78 | ||
| Cash and cash equivalents | 192.40 | 808.29 | 1 862.33 | ||
| Balance sheet total (assets) | 1 267.65 | 1 190.08 | 934.42 | 927.32 | 1 909.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 |
| Other reserves | 204.34 | 129.15 | 129.15 | 72.76 | 35.17 |
| Retained earnings | 253.65 | - 104.59 | 50.39 | 29.11 | 361.01 |
| Profit of the financial year | - 199.05 | 154.98 | -77.67 | 294.31 | 811.28 |
| Shareholders equity total | 332.47 | 253.07 | 175.40 | 469.71 | 1 280.99 |
| Provisions | 32.13 | 11.14 | 9.83 | ||
| Non-current deferred tax liabilities | 94.43 | 260.06 | |||
| Non-current liabilities total | 94.43 | 260.06 | |||
| Current loans from credit institutions | 237.38 | 37.93 | 136.61 | ||
| Current trade creditors | 16.88 | 10.78 | 60.89 | 18.58 | 23.27 |
| Current owed to participating | 100.00 | 100.00 | |||
| Short-term deferred tax liabilities | 4.49 | 94.43 | |||
| Other non-interest bearing current liabilities | 580.92 | 751.69 | 550.37 | 334.77 | 250.27 |
| Current liabilities total | 935.19 | 904.88 | 747.88 | 353.35 | 367.97 |
| Balance sheet total (liabilities) | 1 267.65 | 1 190.08 | 934.42 | 927.32 | 1 909.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.