Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.J. AUTOMOBILER A/S — Credit Rating and Financial Key Figures
CVR number: 15185198
Værkstedsvej 22, 4600 Køge
tel: 56169744
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 879.49 | -32.20 | 263.52 | 654.11 | 886.62 |
| Wages and salaries | - 390.45 | - 198.60 | - 178.49 | ||
| Social security expenses | -11.16 | -12.01 | -9.82 | ||
| Employee benefit expenses | - 187.89 | - 188.51 | |||
| Other operating expenses | -34.49 | -77.11 | -8.94 | ||
| Total depreciation | - 280.40 | -29.68 | -49.76 | -12.50 | -12.50 |
| EBIT | 173.99 | - 349.59 | 16.52 | 453.72 | 685.61 |
| Other financial income | 46.94 | 78.72 | 76.92 | 63.15 | 133.98 |
| Other financial expenses | -10.26 | -8.33 | -1.16 | -55.91 | -8.55 |
| Net income from associates (fin.) | 15.85 | ||||
| Pre-tax profit | 210.68 | - 279.20 | 92.29 | 460.97 | 826.89 |
| Income taxes | -47.56 | 61.25 | -20.31 | - 103.93 | - 232.81 |
| Net earnings | 163.12 | - 217.95 | 71.97 | 357.04 | 594.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 218.67 | 126.93 | 107.00 | 94.50 | 82.00 |
| Tangible assets total | 218.67 | 126.93 | 107.00 | 94.50 | 82.00 |
| Holdings in group member companies | 15.85 | ||||
| Investments total | 54.00 | 69.85 | |||
| Non-current other receivables | 296.81 | 435.86 | 371.78 | ||
| Long term receivables total | 296.81 | 435.86 | 371.78 | ||
| Finished products/goods | 820.82 | 488.08 | 327.54 | 581.88 | 522.00 |
| Inventories total | 820.82 | 488.08 | 327.54 | 581.88 | 522.00 |
| Current trade debtors | 315.48 | 238.91 | 201.33 | 391.28 | 39.38 |
| Current amounts owed by group member comp. | 257.89 | 187.64 | 199.93 | 178.81 | |
| Prepayments and accrued income | 12.78 | 15.35 | 16.30 | 7.64 | |
| Current other receivables | 1 113.44 | 1 297.99 | 1 337.67 | 1 655.59 | 1 617.53 |
| Current deferred tax assets | 329.85 | 371.29 | 349.28 | 240.39 | 116.41 |
| Short term receivables total | 1 771.55 | 2 181.43 | 2 092.22 | 2 494.82 | 1 952.12 |
| Cash and bank deposits | 1 159.07 | 577.30 | 1 000.88 | 905.17 | 1 995.69 |
| Cash and cash equivalents | 1 159.07 | 577.30 | 1 000.88 | 905.17 | 1 995.69 |
| Balance sheet total (assets) | 4 266.93 | 3 809.61 | 3 899.42 | 4 130.37 | 4 621.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 60.00 | 60.00 | 60.00 | 70.00 | 70.00 |
| Retained earnings | 3 275.50 | 3 378.62 | 3 100.67 | 3 102.65 | 3 389.68 |
| Profit of the financial year | 163.12 | - 217.95 | 71.97 | 357.04 | 594.08 |
| Shareholders equity total | 3 998.62 | 3 720.68 | 3 732.65 | 4 029.68 | 4 553.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 99.42 | 45.67 | 14.02 | 70.39 | 36.21 |
| Current owed to participating | 6.72 | 8.80 | 49.93 | ||
| Short-term deferred tax liabilities | 22.66 | ||||
| Other non-interest bearing current liabilities | 108.51 | 10.46 | 78.82 | 30.29 | 31.69 |
| Accruals and deferred income | 31.00 | 24.00 | 24.00 | ||
| Current liabilities total | 268.31 | 88.93 | 166.77 | 100.69 | 67.90 |
| Balance sheet total (liabilities) | 4 266.93 | 3 809.61 | 3 899.42 | 4 130.37 | 4 621.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.