Tandlægeholdingselskabet SD Dental Healthcare ApS — Credit Rating and Financial Key Figures
CVR number: 35833862
Rosenborggade 3, 1130 København K
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 237.41 | 4 013.67 |
Employee benefit expenses | -3 413.65 | -2 947.87 |
Total depreciation | - 967.88 | - 883.53 |
EBIT | - 144.12 | 182.27 |
Other financial income | 73.37 | 66.00 |
Other financial expenses | - 303.28 | - 271.10 |
Net income from associates (fin.) | - 369.34 | - 335.37 |
Pre-tax profit | - 743.38 | - 358.21 |
Income taxes | 26.22 | 5.02 |
Net earnings | - 717.16 | - 353.18 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 3 052.90 | 3 000.00 |
Intangible assets total | 3 052.90 | 3 000.00 |
Machinery and equipment | 629.51 | 590.00 |
Tangible assets total | 629.51 | 590.00 |
Holdings in group member companies | 419.47 | |
Other receivables | 12.00 | 12.00 |
Investments total | 12.00 | 431.47 |
Long term receivables total | ||
Raw materials and consumables | 200.00 | 200.00 |
Inventories total | 200.00 | 200.00 |
Current trade debtors | 609.97 | 246.57 |
Current amounts owed by group member comp. | 986.68 | 228.56 |
Current other receivables | 315.19 | 73.65 |
Short term receivables total | 1 911.83 | 548.78 |
Cash and bank deposits | 50.66 | 62.01 |
Cash and cash equivalents | 50.66 | 62.01 |
Balance sheet total (assets) | 5 856.91 | 4 832.26 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 267.52 | - 984.68 |
Profit of the financial year | - 717.16 | - 353.18 |
Shareholders equity total | - 934.68 | -1 287.86 |
Provisions | 364.27 | 359.24 |
Non-current loans from credit institutions | 3 882.33 | 3 680.86 |
Non-current liabilities total | 3 882.33 | 3 680.86 |
Current loans from credit institutions | 1 285.32 | 826.94 |
Current trade creditors | 359.36 | 245.60 |
Other non-interest bearing current liabilities | 900.30 | 1 007.47 |
Current liabilities total | 2 544.98 | 2 080.02 |
Balance sheet total (liabilities) | 5 856.91 | 4 832.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.