NORTH CLEAN TECNOLOGY ApS — Credit Rating and Financial Key Figures
CVR number: 27723616
Voddervej 1, Vodder 6780 Skærbæk
info@erricomfort.dk
tel: 98674707
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.85 | 90.30 | 186.34 | 169.18 | 172.43 |
| EBIT | 41.85 | 90.30 | 186.34 | 169.18 | 172.43 |
| Other financial income | 24.91 | 29.77 | 37.19 | 21.72 | 30.14 |
| Other financial expenses | -23.06 | -23.87 | -24.82 | -3.34 | -12.91 |
| Pre-tax profit | 43.70 | 96.20 | 198.71 | 187.55 | 189.67 |
| Income taxes | -9.67 | -21.17 | -43.75 | -41.94 | -43.47 |
| Net earnings | 34.02 | 75.03 | 154.96 | 145.62 | 146.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 65.30 | 77.56 | 114.16 | 92.02 | 98.81 |
| Inventories total | 65.30 | 77.56 | 114.16 | 92.02 | 98.81 |
| Current amounts owed by group member comp. | 692.93 | 825.22 | 1 071.49 | 671.87 | 858.00 |
| Current other receivables | 0.24 | ||||
| Current deferred tax assets | 125.97 | 104.80 | 61.06 | 29.48 | 8.17 |
| Short term receivables total | 819.14 | 930.02 | 1 132.55 | 701.35 | 866.17 |
| Balance sheet total (assets) | 884.44 | 1 007.58 | 1 246.71 | 793.37 | 964.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 111.75 | 145.78 | 220.81 | 375.77 | 521.39 |
| Profit of the financial year | 34.02 | 75.03 | 154.96 | 145.62 | 146.20 |
| Shareholders equity total | 270.78 | 345.81 | 500.77 | 646.39 | 792.59 |
| Non-current other liabilities | 8.92 | 10.18 | |||
| Non-current liabilities total | 8.92 | 10.18 | |||
| Current loans from credit institutions | 25.95 | 12.06 | |||
| Current trade creditors | 17.02 | 14.79 | 41.69 | 21.29 | 81.37 |
| Current owed to group member | 587.73 | 611.23 | 635.68 | 3.20 | |
| Short-term deferred tax liabilities | 10.36 | 22.15 | |||
| Other non-interest bearing current liabilities | 8.92 | 26.82 | 32.44 | 103.27 | 65.67 |
| Current liabilities total | 613.66 | 652.84 | 735.76 | 146.98 | 172.39 |
| Balance sheet total (liabilities) | 884.44 | 1 007.58 | 1 246.71 | 793.37 | 964.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.