Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FM Automobiler ApS — Credit Rating and Financial Key Figures
CVR number: 39557185
Pedersholmparken 12, 3600 Frederikssund
fm@max-martin.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.00 | 536.00 | 80.21 | 102.84 | 69.54 |
| EBIT | -34.00 | 536.00 | 80.21 | 102.84 | 69.54 |
| Other financial income | 2.30 | 5.36 | 3.43 | ||
| Other financial expenses | -10.00 | -14.00 | -92.21 | - 134.36 | -20.01 |
| Net income from associates (fin.) | 1 282.00 | 820.00 | 651.20 | -1 200.67 | 1 010.62 |
| Pre-tax profit | 1 238.00 | 1 342.00 | 641.50 | -1 226.83 | 1 063.57 |
| Income taxes | 33.00 | - 191.00 | -0.58 | -20.67 | |
| Net earnings | 1 271.00 | 1 151.00 | 640.92 | -1 226.83 | 1 042.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 322.00 | 2 810.00 | 3 461.34 | 2 260.67 | 3 271.29 |
| Investments total | 2 322.00 | 2 810.00 | 3 461.34 | 2 260.67 | 3 271.29 |
| Long term receivables total | |||||
| Finished products/goods | 467.00 | ||||
| Inventories total | 467.00 | ||||
| Current trade debtors | 747.00 | ||||
| Current owed by particip. interest comp. | 53.00 | 133.82 | 139.17 | 86.50 | |
| Current other receivables | 15.93 | 15.93 | |||
| Current deferred tax assets | 173.00 | 21.00 | 82.75 | 49.38 | |
| Short term receivables total | 173.00 | 821.00 | 232.51 | 204.49 | 86.50 |
| Cash and bank deposits | 8.00 | 515.00 | 65.13 | 10.12 | 94.13 |
| Cash and cash equivalents | 8.00 | 515.00 | 65.13 | 10.12 | 94.13 |
| Balance sheet total (assets) | 2 503.00 | 4 613.00 | 3 758.97 | 2 475.28 | 3 451.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 394.00 | 1 882.00 | 2 533.47 | 1 332.80 | 2 343.42 |
| Retained earnings | -1 025.00 | - 242.00 | 257.51 | 2 099.10 | - 138.35 |
| Profit of the financial year | 1 271.00 | 1 151.00 | 640.92 | -1 226.83 | 1 042.90 |
| Shareholders equity total | 1 690.00 | 2 841.00 | 3 481.90 | 2 255.07 | 3 297.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 197.00 | 12.59 | 11.86 | 2.11 | |
| Current owed to participating | 188.53 | 131.71 | 117.88 | ||
| Short-term deferred tax liabilities | 2.92 | ||||
| Other non-interest bearing current liabilities | 813.00 | 575.00 | 75.96 | 76.64 | 31.04 |
| Current liabilities total | 813.00 | 1 772.00 | 277.08 | 220.21 | 153.95 |
| Balance sheet total (liabilities) | 2 503.00 | 4 613.00 | 3 758.97 | 2 475.28 | 3 451.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.