Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KMC, KARTOFFELMELCENTRALEN, AMBA — Credit Rating and Financial Key Figures
CVR number: 15230614
Herningvej 60, 7330 Brande
kmc@kmc.dk
tel: 96425555
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 078.00 | 2 327.84 | 3 374.39 | 3 582.66 | 3 860.64 |
| Other operating income | 79.42 | 89.75 | 96.87 | 127.41 | |
| Costs of manufacturing | -1 696.35 | -2 517.87 | -2 726.43 | -2 936.05 | |
| Gross profit | 2 078.00 | 631.50 | 856.52 | 856.24 | 924.59 |
| Costs of management | -46.51 | -53.13 | -66.83 | -83.78 | |
| Costs of distribution | - 438.19 | - 433.85 | - 419.12 | - 436.63 | |
| Other operating expenses | -79.03 | -97.24 | -95.43 | - 139.73 | |
| EBIT | 167.00 | 147.19 | 362.05 | 371.73 | 391.86 |
| Other financial income | 0.11 | 10.29 | 0.01 | 0.01 | |
| Other financial expenses | -6.13 | -13.84 | -20.48 | -13.85 | |
| Pre-tax profit | 141.17 | 358.50 | 351.25 | 378.03 | |
| Income taxes | -3.64 | -7.42 | -4.49 | -4.91 | |
| Net earnings | 137.53 | 351.09 | 346.76 | 373.12 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 259.10 | 241.69 | 306.00 | 315.47 | |
| Buildings | 91.09 | 90.03 | 71.71 | 78.81 | |
| Machinery and equipment | 0.57 | 0.25 | 8.68 | 18.95 | |
| Advance payments and construction in progress | 14.65 | 56.85 | 45.40 | 112.85 | |
| Tangible assets total | 365.41 | 388.81 | 431.78 | 526.08 | |
| Investments total | 1 027.59 | ||||
| Non-current loans receivable | 0.06 | 0.06 | 0.06 | 0.06 | |
| Non-current other receivables | 110.76 | ||||
| Long term receivables total | 0.06 | 0.06 | 0.06 | 110.82 | |
| Raw materials and consumables | 18.98 | 23.05 | 19.98 | 22.28 | |
| Finished products/goods | 161.49 | 310.96 | 273.44 | 297.61 | |
| Inventories total | 180.47 | 334.01 | 293.43 | 319.88 | |
| Current trade debtors | 401.26 | 474.78 | 518.43 | 523.77 | |
| Prepayments and accrued income | 3.34 | 5.63 | 6.83 | 7.39 | |
| Current other receivables | 142.09 | 194.83 | 237.62 | 387.15 | |
| Short term receivables total | 546.69 | 675.24 | 762.89 | 918.31 | |
| Cash and bank deposits | 5.42 | 4.29 | 8.88 | 9.91 | 5.33 |
| Cash and cash equivalents | 5.42 | 4.29 | 8.88 | 9.91 | 5.33 |
| Balance sheet total (assets) | 1 033.00 | 1 096.91 | 1 407.00 | 1 498.07 | 1 880.43 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 79.80 | 84.70 | 84.70 | 91.70 | |
| Shares repurchased | 87.83 | 236.33 | 515.25 | 520.89 | |
| Fair value reserve | 0.15 | 0.25 | -0.75 | -0.83 | |
| Other reserves | 1.52 | 16.56 | - 180.30 | 18.88 | |
| Other restricted equity | 312.37 | 394.50 | 14.77 | 18.57 | |
| Retained earnings | - 100.67 | - 302.58 | 87.61 | 143.28 | |
| Profit of the financial year | 137.53 | 351.09 | 346.76 | 373.12 | |
| Minority interest (BS) | 0.21 | 0.42 | |||
| Shareholders equity total | 518.75 | 781.27 | 868.05 | 1 165.62 | |
| Provisions | - 520.00 | ||||
| Non-current loans from credit institutions | 251.46 | 221.28 | 291.86 | 263.91 | |
| Non-current other liabilities | 277.00 | ||||
| Non-current deferred tax liabilities | 0.68 | 4.03 | 4.79 | 5.03 | |
| Non-current liabilities total | 277.00 | 252.14 | 225.31 | 296.64 | 268.93 |
| Current loans from credit institutions | 168.66 | 230.25 | 158.70 | 204.95 | |
| Advances received | 4.42 | 2.66 | 3.81 | 4.01 | |
| Current trade creditors | 102.86 | 117.96 | 117.88 | 133.95 | |
| Current owed to participating | 24.68 | 31.38 | 80.36 | ||
| Short-term deferred tax liabilities | 2.42 | 2.90 | 3.08 | 3.48 | |
| Other non-interest bearing current liabilities | 243.00 | 47.65 | 21.97 | 18.53 | 19.12 |
| Current liabilities total | 243.00 | 326.02 | 400.42 | 333.38 | 445.87 |
| Balance sheet total (liabilities) | 1 096.91 | 1 407.00 | 1 498.07 | 1 880.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.