Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANPARTSSELSKABET AF.1. MARTS 1984 — Credit Rating and Financial Key Figures
CVR number: 71300315
Ny Østergade 3, 1101 København K
lba@aumento.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 160.63 | -1 172.01 | - 938.08 | - 740.03 | 1 096.07 |
| Employee benefit expenses | -1 192.08 | -1 321.74 | -1 290.91 | -1 149.90 | - 344.14 |
| Total depreciation | -32.00 | ||||
| EBIT | -2 384.71 | -2 493.76 | -2 228.99 | -1 889.93 | 751.92 |
| Other financial income | 0.60 | 38.31 | 99.72 | 187.59 | |
| Other financial expenses | - 140.87 | - 156.48 | - 506.30 | - 847.11 | -12.21 |
| Net income from associates (fin.) | 76 136.55 | -14 614.19 | -6 480.06 | 33 429.83 | 4 503.26 |
| Pre-tax profit | 73 611.56 | -17 264.43 | -9 177.04 | 30 792.51 | 5 430.56 |
| Income taxes | 14.83 | -5.51 | - 725.16 | - 212.56 | |
| Net earnings | 73 626.39 | -17 269.94 | -9 177.04 | 30 067.35 | 5 218.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 414.30 | 2 414.30 | 2 414.30 | 1 664.30 | 1 664.30 |
| Tangible assets total | 2 414.30 | 2 414.30 | 2 414.30 | 1 664.30 | 1 664.30 |
| Holdings in group member companies | 314 628.08 | 291 013.89 | 239 533.83 | 153 963.65 | 1 000.00 |
| Investments total | 314 628.08 | 291 013.89 | 239 533.83 | 153 963.65 | 1 000.00 |
| Non-current loans receivable | 1 700.00 | 1 700.00 | 1 700.00 | 1 700.00 | |
| Long term receivables total | 1 700.00 | 1 700.00 | 1 700.00 | 1 700.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 360.97 | 29 477.26 | 27 521.87 | ||
| Current other receivables | 456.89 | 702.72 | 42 969.71 | 284.12 | 57 570.58 |
| Current deferred tax assets | 1 154.81 | 18 515.58 | 18 853.71 | 990.13 | |
| Short term receivables total | 6 972.67 | 19 218.30 | 61 823.43 | 29 761.38 | 86 082.59 |
| Cash and bank deposits | 4 745.75 | 7 197.09 | |||
| Cash and cash equivalents | 4 745.75 | 7 197.09 | |||
| Balance sheet total (assets) | 325 715.05 | 314 346.49 | 305 471.55 | 191 835.08 | 95 943.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 33 000.00 | 180 000.00 | 70 000.00 | ||
| Other reserves | 287 417.73 | 272 803.54 | 236 033.83 | -26 536.35 | 500.00 |
| Retained earnings | -53 344.66 | 25 895.92 | 9 395.69 | 5 788.82 | 18 819.83 |
| Profit of the financial year | 73 626.39 | -17 269.94 | -9 177.04 | 30 067.35 | 5 218.01 |
| Shareholders equity total | 308 699.46 | 282 429.52 | 270 252.48 | 190 319.83 | 95 537.83 |
| Provisions | 525.63 | 531.15 | 531.15 | 366.15 | 366.15 |
| Non-current loans from credit institutions | 1 500.00 | 1 500.00 | 1 500.00 | ||
| Non-current liabilities total | 1 500.00 | 1 500.00 | 1 500.00 | ||
| Current loans from credit institutions | 14 492.68 | 29 074.87 | 32 195.55 | ||
| Current trade creditors | 35.00 | 67.04 | 40.00 | 40.00 | 40.00 |
| Short-term deferred tax liabilities | 890.16 | ||||
| Other non-interest bearing current liabilities | 462.28 | 743.91 | 952.38 | 218.95 | |
| Current liabilities total | 14 989.96 | 29 885.82 | 33 187.93 | 1 149.11 | 40.00 |
| Balance sheet total (liabilities) | 325 715.05 | 314 346.49 | 305 471.55 | 191 835.08 | 95 943.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.