Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRÜSCH APS — Credit Rating and Financial Key Figures
CVR number: 28120575
Islevdalvej 138, 2610 Rødovre
tel: 44943377
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 876.33 | 30 344.88 | 26 107.82 | 23 132.00 | 28 515.88 |
| Employee benefit expenses | -18 761.75 | -21 680.17 | -21 872.03 | -20 608.76 | -21 320.93 |
| Total depreciation | -3 362.59 | -3 340.82 | -3 702.30 | -4 189.35 | -3 817.45 |
| EBIT | 1 751.98 | 5 323.89 | 533.49 | -1 666.12 | 3 377.50 |
| Other financial income | 123.36 | 102.55 | 112.30 | 56.82 | 57.83 |
| Other financial expenses | - 248.58 | - 351.90 | - 637.20 | - 950.74 | - 745.12 |
| Pre-tax profit | 1 524.93 | 5 074.53 | 8.59 | -2 560.04 | 2 690.21 |
| Income taxes | - 345.03 | -1 128.27 | -8.34 | 551.29 | - 596.88 |
| Net earnings | 1 179.90 | 3 946.26 | 0.25 | -2 008.75 | 2 093.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 713.07 | 20 957.12 | 23 143.70 | 20 278.67 | 16 860.40 |
| Machinery and equipment | 343.40 | 163.63 | 330.32 | 349.74 | 701.51 |
| Advance payments and construction in progress | 189.69 | 1 295.54 | 1 479.72 | 1 543.90 | |
| Tangible assets total | 18 056.47 | 21 310.44 | 24 769.56 | 22 108.13 | 19 105.81 |
| Investments total | 375.00 | 375.00 | 378.99 | 378.99 | 475.00 |
| Long term receivables total | |||||
| Semifinished products | 573.80 | 725.18 | 725.00 | 615.53 | 626.21 |
| Raw materials and consumables | 1 217.26 | 1 189.38 | 1 273.86 | 1 442.80 | 1 475.75 |
| Finished products/goods | 1 663.11 | 1 230.25 | 2 066.18 | 1 575.94 | 1 358.47 |
| Inventories total | 3 454.16 | 3 144.81 | 4 065.04 | 3 634.26 | 3 460.44 |
| Current trade debtors | 6 672.30 | 9 572.17 | 7 247.63 | 5 956.20 | 7 742.65 |
| Current amounts owed by group member comp. | 3 555.55 | 2 936.17 | 2 918.82 | 260.24 | 1 587.84 |
| Prepayments and accrued income | 443.68 | 363.20 | 358.89 | 450.85 | |
| Current other receivables | 588.71 | 129.95 | 228.70 | 209.55 | 252.60 |
| Current deferred tax assets | 34.48 | ||||
| Short term receivables total | 10 816.56 | 13 081.98 | 10 758.36 | 6 819.35 | 10 033.95 |
| Cash and bank deposits | 10.20 | 6.54 | 5.99 | 5.37 | 4.71 |
| Cash and cash equivalents | 10.20 | 6.54 | 5.99 | 5.37 | 4.71 |
| Balance sheet total (assets) | 32 712.39 | 37 918.77 | 39 977.94 | 32 946.10 | 33 079.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 9 689.54 | 7 869.44 | 11 815.70 | 11 815.95 | 9 807.20 |
| Profit of the financial year | 1 179.90 | 3 946.26 | 0.25 | -2 008.75 | 2 093.33 |
| Shareholders equity total | 11 369.44 | 15 315.70 | 12 315.95 | 10 307.20 | 12 400.53 |
| Provisions | 1 528.52 | 1 726.30 | 1 734.64 | 1 217.83 | 1 472.65 |
| Non-current leasing loans | 5 489.45 | 7 679.64 | 9 623.05 | 8 965.63 | 6 259.24 |
| Non-current liabilities total | 5 489.45 | 7 679.64 | 9 623.05 | 8 965.63 | 6 259.24 |
| Current loans from credit institutions | 4 378.87 | 3 996.54 | 5 225.84 | 2 938.37 | 2 721.30 |
| Current trade creditors | 2 072.14 | 2 720.50 | 2 272.32 | 1 971.92 | 2 211.26 |
| Current owed to group member | 2 759.19 | 2 685.12 | 5 510.33 | 6 328.61 | 6 281.22 |
| Short-term deferred tax liabilities | 118.90 | 930.49 | 930.49 | 342.06 | |
| Other non-interest bearing current liabilities | 4 995.87 | 2 864.49 | 2 365.31 | 1 216.54 | 1 391.65 |
| Current liabilities total | 14 324.98 | 13 197.14 | 16 304.29 | 12 455.44 | 12 947.49 |
| Balance sheet total (liabilities) | 32 712.39 | 37 918.77 | 39 977.94 | 32 946.10 | 33 079.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.