ITEG A/S — Credit Rating and Financial Key Figures
CVR number: 39936623
Frederiksgade 17, 1265 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 726.51 | 2 017.22 | 3 807.85 | 2 090.47 | - 351.26 |
| Employee benefit expenses | -1 421.65 | -1 875.41 | -1 037.43 | -1 036.38 | - 251.07 |
| Other operating expenses | -1 500.00 | -1 242.96 | -1 550.99 | ||
| EBIT | 1 304.86 | 141.81 | 1 270.42 | - 188.88 | -1 651.18 |
| Other financial income | 0.00 | 26.73 | 1.70 | 4.86 | 15.05 |
| Other financial expenses | -45.98 | -21.99 | -44.21 | -32.44 | -48.22 |
| Net income from associates (fin.) | 1 089.66 | 164.34 | 119.23 | - 155.57 | |
| Pre-tax profit | 1 258.88 | 1 236.21 | 1 392.25 | -97.22 | -1 839.93 |
| Income taxes | - 296.30 | -35.04 | - 272.48 | 36.31 | 290.88 |
| Net earnings | 962.58 | 1 201.17 | 1 119.77 | -60.91 | -1 549.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 258.12 | 348.75 | 261.55 | 118.71 | |
| Investments total | 1 258.12 | 348.75 | 261.55 | 118.71 | |
| Non-current other receivables | 59.56 | 8.75 | 8.75 | 8.75 | 8.75 |
| Long term receivables total | 59.56 | 8.75 | 8.75 | 8.75 | 8.75 |
| Inventories total | |||||
| Current trade debtors | 1 076.34 | 1 329.59 | 1 536.98 | 961.58 | 552.87 |
| Current amounts owed by group member comp. | 80.16 | 84.06 | |||
| Prepayments and accrued income | 83.33 | 235.39 | 268.55 | 6.40 | |
| Current other receivables | 4.34 | 0.09 | 0.00 | ||
| Current deferred tax assets | 352.88 | ||||
| Short term receivables total | 1 164.01 | 1 564.98 | 1 805.62 | 1 041.74 | 996.21 |
| Cash and bank deposits | 721.19 | 85.42 | 561.25 | 663.21 | 188.66 |
| Cash and cash equivalents | 721.19 | 85.42 | 561.25 | 663.21 | 188.66 |
| Balance sheet total (assets) | 1 944.76 | 2 917.27 | 2 724.37 | 1 975.25 | 1 312.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 325.00 | 1 150.00 | 400.00 | ||
| Other reserves | 57.27 | 1.54 | 123.95 | ||
| Retained earnings | - 955.71 | -1 169.54 | - 323.10 | 677.44 | 753.21 |
| Profit of the financial year | 962.58 | 1 201.17 | 1 119.77 | -60.91 | -1 549.04 |
| Shareholders equity total | 831.88 | 1 738.91 | 1 698.21 | 1 240.48 | - 295.83 |
| Provisions | 18.33 | 51.79 | 59.08 | ||
| Capital loans | 1 266.12 | ||||
| Non-current liabilities total | 1 266.12 | ||||
| Current loans from credit institutions | 40.44 | 0.40 | |||
| Current trade creditors | 50.00 | 60.00 | 30.00 | 341.91 | |
| Current owed to participating | 30.67 | ||||
| Current owed to group member | 344.44 | 56.53 | |||
| Short-term deferred tax liabilities | 113.70 | 1.58 | 237.19 | 4.77 | |
| Other non-interest bearing current liabilities | 909.75 | 730.15 | 613.36 | 700.00 | 0.13 |
| Current liabilities total | 1 094.55 | 1 126.57 | 967.08 | 734.77 | 342.04 |
| Balance sheet total (liabilities) | 1 944.76 | 2 917.27 | 2 724.37 | 1 975.25 | 1 312.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.