SumUp MG ApS — Credit Rating and Financial Key Figures
CVR number: 36730099
Vester Farimagsgade 19, 1606 København V
office.copenhagen@sumup.com
tel: 31471334
https://sumup.com/da-dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 026.04 | 15 954.90 | 41 429.79 | 34 609.14 | 31 326.07 |
| Employee benefit expenses | -16 355.79 | -19 418.65 | -31 356.30 | -27 197.91 | -28 052.65 |
| Other operating expenses | -3.07 | -6 797.96 | - 205.22 | -6.47 | |
| Total depreciation | -3 158.21 | -3 985.98 | -8 439.75 | - 987.97 | - 791.12 |
| EBIT | -2 487.96 | -7 452.79 | -5 164.22 | 6 218.03 | 2 475.83 |
| Other financial income | 344.29 | 12.51 | 99.01 | 154.83 | 598.48 |
| Other financial expenses | -1 459.68 | -2 701.59 | -5 160.82 | -4 891.89 | -4 403.65 |
| Pre-tax profit | -3 603.35 | -10 141.87 | -10 226.03 | 1 480.97 | -1 329.35 |
| Income taxes | 433.29 | 2 701.38 | 3 144.93 | ||
| Net earnings | -3 170.06 | -7 440.49 | -10 226.03 | 1 480.97 | 1 815.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 7 316.94 | 15 819.69 | |||
| Intangible assets total | 7 316.94 | 15 819.69 | |||
| Land and waters | 2 280.44 | 3 162.16 | 799.01 | 165.12 | 600.65 |
| Machinery and equipment | 704.41 | 733.13 | 528.79 | 307.04 | 115.31 |
| Tangible assets total | 2 984.85 | 3 895.29 | 1 327.80 | 472.17 | 715.96 |
| Holdings in group member companies | 76.03 | 76.03 | 42.07 | 37.34 | 37.34 |
| Investments total | 76.03 | 76.03 | 42.07 | 37.34 | 37.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 763.46 | 6 254.28 | 43 247.97 | 27 795.18 | 5 705.28 |
| Prepayments and accrued income | 4 598.16 | 3 356.23 | 191.77 | 35.41 | 20.01 |
| Current other receivables | 449.55 | 788.28 | 177.43 | 853.29 | 909.38 |
| Current deferred tax assets | 1 019.35 | 2 268.09 | 3 144.93 | ||
| Short term receivables total | 19 830.52 | 12 666.89 | 43 617.17 | 28 683.89 | 9 779.60 |
| Cash and bank deposits | 2 966.72 | 1 800.63 | 3 720.25 | 182.86 | 3 560.70 |
| Cash and cash equivalents | 2 966.72 | 1 800.63 | 3 720.25 | 182.86 | 3 560.70 |
| Balance sheet total (assets) | 33 175.05 | 34 258.54 | 48 707.28 | 29 376.25 | 14 093.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 |
| Share premium account | 7 447.50 | 7 447.50 | 7 447.50 | 7 447.50 | 7 447.50 |
| Other reserves | 5 707.21 | 12 339.36 | |||
| Retained earnings | -11 467.93 | -21 490.14 | -16 591.27 | -26 817.30 | -25 336.33 |
| Profit of the financial year | -3 170.06 | -7 440.49 | -10 226.03 | 1 480.97 | 1 815.59 |
| Shareholders equity total | -1 432.96 | -9 093.45 | -19 319.48 | -17 838.51 | -16 022.92 |
| Non-current owed to group member | 2 524.49 | ||||
| Non-current other liabilities | 604.36 | ||||
| Non-current deferred tax liabilities | 2 181.04 | 1 068.02 | 2 725.94 | 5 023.98 | |
| Non-current liabilities total | 3 128.85 | 2 181.04 | 1 068.02 | 2 725.94 | 5 023.98 |
| Current loans from credit institutions | 32.05 | ||||
| Current owed to group member | 29 011.51 | 37 471.88 | 64 871.47 | 42 756.75 | 22 373.94 |
| Other non-interest bearing current liabilities | 2 435.61 | 3 699.07 | 2 087.28 | 1 732.06 | 2 718.61 |
| Current liabilities total | 31 479.17 | 41 170.95 | 66 958.75 | 44 488.81 | 25 092.55 |
| Balance sheet total (liabilities) | 33 175.05 | 34 258.54 | 48 707.28 | 29 376.25 | 14 093.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.