Jesper A. Nielsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42606596
Ingridsvej 8, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 395.67 | 298.60 | |
External services | -5.87 | -5.00 | |
Gross profit | 389.80 | 293.60 | |
EBIT | 389.80 | 293.60 | |
Other financial income | 6.34 | ||
Other financial expenses | -4.79 | -5.94 | -32.64 |
Net income from associates (fin.) | 221.07 | ||
Pre-tax profit | 216.28 | 383.86 | 267.30 |
Income taxes | 0.61 | 2.60 | 6.27 |
Net earnings | 216.89 | 386.46 | 273.57 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 261.07 | 856.74 | 1 299.65 |
Participating interests | 200.00 | ||
Investments total | 461.07 | 856.74 | 1 299.65 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 656.34 | ||
Current other receivables | 60.26 | 112.77 | 203.83 |
Short term receivables total | 60.26 | 112.77 | 860.17 |
Cash and bank deposits | 50.92 | 299.72 | 6.97 |
Cash and cash equivalents | 50.92 | 299.72 | 6.97 |
Balance sheet total (assets) | 572.24 | 1 269.23 | 2 166.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Other reserves | 221.07 | 616.74 | 915.34 |
Retained earnings | - 221.07 | - 399.85 | - 311.98 |
Profit of the financial year | 216.89 | 386.46 | 273.57 |
Shareholders equity total | 256.89 | 643.35 | 916.92 |
Non-current deferred tax liabilities | 100.17 | 70.79 | |
Non-current liabilities total | 100.17 | 70.79 | |
Current trade creditors | 5.00 | 5.00 | |
Current owed to group member | 255.71 | 451.05 | 1 049.67 |
Short-term deferred tax liabilities | 59.64 | 69.64 | 110.17 |
Other non-interest bearing current liabilities | 14.23 | ||
Current liabilities total | 315.35 | 525.70 | 1 179.08 |
Balance sheet total (liabilities) | 572.24 | 1 269.23 | 2 166.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.