Bendsens ApS — Credit Rating and Financial Key Figures
CVR number: 39555026
Christoffers Alle 105, 2800 Kongens Lyngby
claus@bendsens.dk
tel: 20263296
bendsens.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.08 | ||||
| Gross profit | -5.08 | 1 178.60 | -65.97 | 43.67 | 1 790.94 |
| Employee benefit expenses | - 606.23 | -67.87 | - 775.53 | ||
| EBIT | -5.08 | 572.36 | 1.90 | 43.67 | 1 015.41 |
| Other financial income | 96.35 | 74.21 | 64.00 | 121.86 | 28.28 |
| Other financial expenses | -22.65 | - 111.34 | - 312.59 | -37.19 | -0.20 |
| Net income from associates (fin.) | 929.48 | 83.00 | 225.00 | 207.93 | - 196.98 |
| Pre-tax profit | 998.09 | 618.24 | -21.69 | 336.27 | 846.50 |
| Income taxes | -15.20 | - 119.26 | 54.20 | -28.53 | - 229.49 |
| Net earnings | 982.89 | 498.98 | 32.51 | 307.75 | 617.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 048.84 | 686.84 | 485.31 | ||
| Participating interests | 504.92 | ||||
| Investments total | 1 048.84 | 686.84 | 485.31 | 519.41 | 14.50 |
| Non-current loans receivable | 80.00 | 200.00 | 200.00 | 200.00 | |
| Long term receivables total | 80.00 | 200.00 | 200.00 | 200.00 | |
| Inventories total | |||||
| Current trade debtors | 100.00 | 644.88 | |||
| Current amounts owed by group member comp. | 186.10 | 130.24 | |||
| Current other receivables | 0.00 | 46.00 | |||
| Current deferred tax assets | 5.08 | 55.09 | 25.67 | ||
| Short term receivables total | 191.18 | 130.24 | 55.09 | 171.67 | 644.88 |
| Other current investments | 257.92 | 335.85 | 280.58 | 226.32 | 126.12 |
| Cash and bank deposits | 3 594.57 | 1 599.94 | 1 175.42 | 260.28 | 1 281.28 |
| Cash and cash equivalents | 3 852.50 | 1 935.78 | 1 456.00 | 486.60 | 1 407.40 |
| Balance sheet total (assets) | 5 092.52 | 2 832.87 | 2 196.40 | 1 377.69 | 2 266.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 1 200.00 | 122.00 | 135.00 |
| Other reserves | 225.00 | 244.60 | |||
| Retained earnings | 3 120.12 | 1 588.61 | 662.59 | 565.17 | 982.52 |
| Profit of the financial year | 982.89 | 498.98 | 32.51 | 307.75 | 617.00 |
| Shareholders equity total | 4 266.01 | 2 251.99 | 2 170.10 | 1 289.52 | 1 784.52 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 14.25 | 25.18 | |||
| Current owed to participating | 0.75 | 0.69 | 29.36 | ||
| Current owed to group member | 822.75 | 566.77 | |||
| Short-term deferred tax liabilities | 4.86 | 204.99 | |||
| Other non-interest bearing current liabilities | 3.75 | 9.25 | 25.54 | 73.24 | 222.72 |
| Current liabilities total | 826.50 | 580.88 | 26.30 | 88.17 | 482.25 |
| Balance sheet total (liabilities) | 5 092.52 | 2 832.87 | 2 196.40 | 1 377.69 | 2 266.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.