Engineered Market Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 33387997
Lillebæltsvej 37, 6715 Esbjerg N
ems@engineeredmarketsolutions.com
tel: 76569900
www.engineeredmarketsolutions.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 824.00 | 44 227.00 | 64 126.00 | 60 366.00 | 55 219.10 |
| Employee benefit expenses | -58 746.00 | -52 976.31 | |||
| Other operating expenses | -65.00 | ||||
| Total depreciation | -4 686.00 | -4 650.77 | |||
| EBIT | 5 559.00 | 2 165.00 | 4 752.00 | -3 066.00 | -2 472.98 |
| Other financial income | 283.00 | 572.67 | |||
| Other financial expenses | - 935.00 | -1 694.00 | |||
| Pre-tax profit | 4 310.00 | 1 598.00 | 3 153.00 | -3 718.00 | -3 594.31 |
| Income taxes | 813.00 | 805.64 | |||
| Net earnings | 4 310.00 | 1 598.00 | 3 153.00 | -2 905.00 | -2 788.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 257.81 | ||||
| Intangible assets total | 1 257.81 | ||||
| Buildings | 671.00 | 468.95 | |||
| Machinery and equipment | 12 248.00 | 9 657.81 | |||
| Tangible assets total | 12 919.00 | 10 126.76 | |||
| Investments total | 38 450.00 | 60 832.00 | 52 806.00 | ||
| Non-current other receivables | 790.00 | 695.56 | |||
| Long term receivables total | 790.00 | 695.56 | |||
| Raw materials and consumables | 817.00 | 895.06 | |||
| Inventories total | 817.00 | 895.06 | |||
| Current trade debtors | 21 680.00 | 17 953.49 | |||
| Current amounts owed by group member comp. | 11 068.00 | 10 487.49 | |||
| Prepayments and accrued income | 1 349.00 | 1 374.41 | |||
| Current other receivables | 20 141.00 | 25 149.83 | |||
| Current deferred tax assets | 812.66 | ||||
| Short term receivables total | 54 238.00 | 55 777.87 | |||
| Cash and bank deposits | 484.00 | 747.21 | |||
| Cash and cash equivalents | 484.00 | 747.21 | |||
| Balance sheet total (assets) | 38 450.00 | 60 832.00 | 52 806.00 | 69 248.00 | 69 500.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 15 131.00 | 13 929.00 | 17 082.00 | 80.00 | 80.00 |
| Retained earnings | -4 310.00 | -1 598.00 | -3 153.00 | 17 002.00 | 14 097.11 |
| Profit of the financial year | 4 310.00 | 1 598.00 | 3 153.00 | -2 905.00 | -2 788.67 |
| Shareholders equity total | 15 131.00 | 13 929.00 | 17 082.00 | 14 177.00 | 11 388.44 |
| Provisions | 1 786.00 | 1 792.90 | |||
| Non-current loans from credit institutions | 775.00 | ||||
| Non-current leasing loans | 3 163.00 | 4 738.57 | |||
| Non-current other liabilities | 698.00 | 467.03 | |||
| Non-current deferred tax liabilities | 109.00 | ||||
| Non-current liabilities total | 3 970.00 | 5 980.60 | |||
| Current loans from credit institutions | 21 904.00 | 15 561.57 | |||
| Current trade creditors | 8 576.00 | 3 890.51 | |||
| Current owed to group member | 11 149.60 | ||||
| Short-term deferred tax liabilities | 108.72 | ||||
| Other non-interest bearing current liabilities | 11 093.00 | 9 204.74 | |||
| Accruals and deferred income | 7 742.00 | 10 423.20 | |||
| Current liabilities total | 49 315.00 | 50 338.33 | |||
| Balance sheet total (liabilities) | 15 131.00 | 13 929.00 | 17 082.00 | 69 248.00 | 69 500.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.