BOING PRODUCTIONS ApS — Credit Rating and Financial Key Figures
CVR number: 33258674
H.C. Lumbyes Gade 36, 2100 København Ø
post@boingproductions.dk
tel: 26122548
www.boingproductions.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 504.67 | 545.98 | 599.06 | 429.40 | 379.05 |
| Employee benefit expenses | - 380.66 | - 356.34 | - 537.67 | - 387.72 | - 270.93 |
| Total depreciation | -9.56 | ||||
| EBIT | 114.45 | 189.64 | 61.39 | 41.68 | 108.13 |
| Other financial expenses | -0.63 | -3.53 | -2.19 | -0.65 | |
| Pre-tax profit | 114.45 | 189.01 | 57.85 | 39.49 | 107.48 |
| Income taxes | -6.89 | -13.77 | -9.35 | -24.05 | |
| Net earnings | 114.45 | 182.13 | 44.08 | 30.14 | 83.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 17.25 | 17.25 | 17.25 | 17.25 | 4.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.19 | ||||
| Short term receivables total | 4.19 | ||||
| Cash and bank deposits | 167.80 | 313.31 | 342.54 | 257.83 | 330.16 |
| Cash and cash equivalents | 167.80 | 313.31 | 342.54 | 257.83 | 330.16 |
| Balance sheet total (assets) | 185.05 | 334.75 | 359.79 | 275.08 | 334.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | - 131.44 | -73.49 | 51.44 | 36.62 | 5.77 |
| Profit of the financial year | 114.45 | 182.13 | 44.08 | 30.14 | 83.43 |
| Shareholders equity total | 118.31 | 245.14 | 232.72 | 205.66 | 230.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 34.88 | 34.88 | ||
| Current owed to participating | 6.37 | 6.37 | 6.37 | 6.37 | 8.07 |
| Short-term deferred tax liabilities | 6.89 | 13.77 | 8.35 | 20.05 | |
| Other non-interest bearing current liabilities | 51.37 | 41.47 | 72.04 | 54.70 | 76.65 |
| Current liabilities total | 66.74 | 89.61 | 127.07 | 69.42 | 104.76 |
| Balance sheet total (liabilities) | 185.05 | 334.75 | 359.79 | 275.08 | 334.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.