ELAS A/S — Credit Rating and Financial Key Figures
CVR number: 14457291
Industrivej Nord 1, Birk 7400 Herning
elas@elas.dk
tel: 97224844
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 33 425.47 | 34 089.13 | 33 262.80 | 35 342.46 | 34 519.71 |
Employee benefit expenses | -19 938.89 | -19 952.15 | -20 163.77 | -20 382.24 | -21 038.01 |
Other operating expenses | -60.03 | -28.84 | |||
Total depreciation | -1 635.77 | -1 698.53 | -1 480.36 | -1 635.31 | -1 510.20 |
EBIT | 12 378.00 | 11 590.00 | 11 589.84 | 13 324.90 | 11 971.51 |
Other financial income | 13.44 | 26.93 | 50.36 | 110.41 | 92.08 |
Other financial expenses | -66.40 | 143.16 | - 215.81 | - 160.88 | - 132.19 |
Net income from associates (fin.) | 2 717.98 | 1 745.58 | 2 153.27 | 2 280.44 | 2 266.89 |
Pre-tax profit | 13 919.21 | 13 750.46 | 13 577.66 | 15 554.86 | 14 198.28 |
Income taxes | -2 595.21 | -2 683.46 | -2 510.39 | -2 919.13 | -2 627.87 |
Net earnings | 11 324.00 | 11 067.00 | 11 067.27 | 12 635.74 | 11 570.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 7 282.05 | 8 047.12 | 10 339.10 | 9 686.51 | 9 056.93 |
Machinery and equipment | 1 619.00 | 1 350.16 | 1 067.68 | 858.95 | 667.99 |
Advance payments and construction in progress | 242.02 | 44.21 | 52.23 | 129.69 | |
Tangible assets total | 9 143.07 | 9 441.49 | 11 459.01 | 10 675.15 | 9 724.92 |
Holdings in group member companies | 1 288.79 | 1 242.67 | 1 521.18 | 1 399.90 | 2 200.40 |
Investments total | 2 764.87 | 6 529.80 | 2 096.52 | 1 983.09 | 2 792.92 |
Long term receivables total | |||||
Semifinished products | 382.16 | 649.80 | 1 073.44 | 704.58 | 830.10 |
Raw materials and consumables | 8 657.62 | 10 794.52 | 11 038.25 | 9 931.15 | 10 230.89 |
Finished products/goods | 5 866.14 | 6 156.01 | 8 619.88 | 6 809.97 | 7 526.28 |
Advance payments | 542.31 | 412.64 | 1 234.39 | 767.75 | 98.14 |
Inventories total | 15 448.23 | 18 012.98 | 21 965.97 | 18 213.44 | 18 685.40 |
Current trade debtors | 7 217.63 | 6 930.51 | 6 437.39 | 8 127.81 | 6 568.45 |
Prepayments and accrued income | 215.13 | 256.87 | 316.88 | 353.48 | 288.98 |
Current other receivables | 124.18 | 7.36 | 286.66 | 203.82 | 102.78 |
Short term receivables total | 7 556.94 | 7 194.73 | 7 040.93 | 8 685.10 | 6 960.21 |
Cash and bank deposits | 6 420.90 | 4 889.00 | 3 505.14 | 8 527.42 | 9 064.93 |
Cash and cash equivalents | 6 420.90 | 4 889.00 | 3 505.14 | 8 527.42 | 9 064.93 |
Balance sheet total (assets) | 41 334.00 | 46 068.00 | 46 067.56 | 48 084.21 | 47 228.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 9 500.00 | 9 000.00 | 8 000.00 | 11 000.00 | 10 000.00 |
Other reserves | 1 096.62 | 3 293.19 | 1 504.63 | 1 378.69 | 2 179.20 |
Retained earnings | 7 778.38 | 8 405.81 | 11 194.30 | 11 387.50 | 13 222.74 |
Profit of the financial year | 11 324.00 | 11 067.00 | 11 067.27 | 12 635.74 | 11 570.41 |
Shareholders equity total | 30 699.00 | 32 766.00 | 32 766.20 | 37 401.94 | 37 972.34 |
Provisions | 968.50 | 961.40 | 1 099.40 | 1 134.70 | 1 154.60 |
Non-current liabilities total | |||||
Current loans from credit institutions | 33.37 | ||||
Advances received | 37.49 | 527.31 | 1.51 | 3.47 | 1.59 |
Current trade creditors | 590.65 | 1 489.39 | 1 517.96 | 1 085.61 | 743.28 |
Current owed to participating | 1.47 | 2 961.87 | |||
Current owed to group member | 1 884.51 | 2 318.86 | 2 592.05 | 1 538.32 | 2 729.05 |
Short-term deferred tax liabilities | 2 619.41 | 2 690.56 | 2 372.39 | 2 883.83 | 2 607.97 |
Other non-interest bearing current liabilities | 3 396.74 | 2 647.66 | 2 756.18 | 4 036.34 | 1 986.17 |
Current liabilities total | 8 530.26 | 9 673.78 | 12 201.96 | 9 547.57 | 8 101.43 |
Balance sheet total (liabilities) | 40 197.76 | 43 401.18 | 46 067.56 | 48 084.21 | 47 228.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.