NJ Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 36925132
Elmevænget 4 A, 2880 Bagsværd
njo@nj-cph.dk
tel: 26522131
www.nj-cph.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 268.21 | 1 068.29 | 737.45 | 502.23 | 373.07 |
| Employee benefit expenses | - 966.92 | - 926.48 | - 570.87 | - 420.77 | - 515.23 |
| EBIT | 301.29 | 141.81 | 166.58 | 81.46 | - 142.17 |
| Other financial income | 0.24 | 3.81 | |||
| Other financial expenses | -3.28 | -2.55 | -3.64 | -2.95 | -2.52 |
| Pre-tax profit | 298.01 | 139.50 | 162.94 | 78.52 | - 140.87 |
| Income taxes | -67.87 | -31.55 | -36.98 | -17.69 | |
| Net earnings | 230.14 | 107.95 | 125.96 | 60.83 | - 140.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 859.57 | 499.13 | 169.88 | 226.31 | 153.80 |
| Current amounts owed by group member comp. | 87.71 | 87.08 | 47.42 | ||
| Prepayments and accrued income | 10.82 | 27.00 | |||
| Current other receivables | 138.04 | 138.04 | 29.86 | 24.47 | |
| Short term receivables total | 870.39 | 664.16 | 395.62 | 343.25 | 225.69 |
| Cash and bank deposits | 231.46 | 328.71 | 367.84 | 164.38 | 117.18 |
| Cash and cash equivalents | 231.46 | 328.71 | 367.84 | 164.38 | 117.18 |
| Balance sheet total (assets) | 1 101.86 | 992.87 | 763.46 | 507.63 | 342.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 120.00 | |||
| Retained earnings | -71.13 | 159.01 | 146.97 | 272.92 | 333.75 |
| Profit of the financial year | 230.14 | 107.95 | 125.96 | 60.83 | - 140.87 |
| Shareholders equity total | 409.02 | 316.97 | 442.92 | 383.75 | 242.88 |
| Provisions | 5.94 | ||||
| Non-current deferred tax liabilities | 67.87 | 25.61 | 42.92 | 17.69 | |
| Non-current liabilities total | 67.87 | 25.61 | 42.92 | 17.69 | |
| Current trade creditors | 12.50 | 39.77 | 12.50 | 12.50 | 12.50 |
| Current owed to group member | 157.16 | 29.51 | |||
| Short-term deferred tax liabilities | 56.47 | 67.87 | 25.61 | 42.92 | 17.69 |
| Other non-interest bearing current liabilities | 398.84 | 507.21 | 239.50 | 50.77 | 69.79 |
| Current liabilities total | 624.97 | 644.36 | 277.61 | 106.19 | 99.98 |
| Balance sheet total (liabilities) | 1 101.86 | 992.87 | 763.46 | 507.63 | 342.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.