Vemmelev Padel Tennis ApS — Credit Rating and Financial Key Figures
CVR number: 42256552
Slagelse Landevej 146, 4241 Vemmelev
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -9.11 | 3.52 | -16.26 |
Total depreciation | -18.07 | -21.89 | -21.68 |
EBIT | -27.17 | -18.38 | -37.94 |
Other financial income | 2.25 | 9.31 | 12.90 |
Other financial expenses | -1.35 | -0.24 | -0.42 |
Pre-tax profit | -26.28 | -9.31 | -25.46 |
Income taxes | 3.98 | -26.66 | 16.42 |
Net earnings | -22.30 | -35.98 | -9.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 307.11 | 288.47 | 266.79 |
Tangible assets total | 307.11 | 288.47 | 266.79 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 3.14 | ||
Current amounts owed by group member comp. | 152.25 | 181.97 | 176.09 |
Prepayments and accrued income | 1.04 | 0.50 | |
Current other receivables | 1.57 | 6.32 | |
Current deferred tax assets | 3.98 | ||
Short term receivables total | 160.41 | 183.54 | 182.91 |
Cash and bank deposits | 26.83 | 15.15 | 21.39 |
Cash and cash equivalents | 26.83 | 15.15 | 21.39 |
Balance sheet total (assets) | 494.35 | 487.16 | 471.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 460.00 | 437.70 | 401.72 |
Profit of the financial year | -22.30 | -35.98 | -9.04 |
Shareholders equity total | 477.70 | 441.72 | 432.69 |
Provisions | 22.69 | 6.26 | |
Non-current liabilities total | |||
Current trade creditors | 11.85 | 12.50 | 28.55 |
Current owed to participating | 4.15 | 10.25 | 3.59 |
Other non-interest bearing current liabilities | 0.65 | ||
Current liabilities total | 16.65 | 22.75 | 32.14 |
Balance sheet total (liabilities) | 494.35 | 487.16 | 471.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.