Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEJDAL ENTREPRENØRFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 47251613
Nybodalen 12, 7500 Holstebro
info@mejdalent.dk
tel: 97428500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 234.96 | 2 534.23 | 1 965.00 | 2 411.28 | 4 596.91 |
| Costs of management | -1 108.23 | -1 016.26 | - 973.67 | - 831.66 | - 940.43 |
| Costs of distribution | -51.73 | -33.03 | -81.42 | -81.83 | - 102.91 |
| EBIT | 1 074.99 | 1 484.95 | 909.90 | 1 497.80 | 3 553.57 |
| Other financial income | 0.05 | 6.79 | 29.54 | ||
| Other financial expenses | - 151.81 | - 192.42 | - 157.08 | - 293.37 | - 287.96 |
| Pre-tax profit | 923.23 | 1 292.53 | 752.82 | 1 211.22 | 3 295.15 |
| Income taxes | - 204.76 | - 287.12 | - 162.86 | - 266.76 | - 725.31 |
| Net earnings | 718.47 | 1 005.42 | 589.96 | 944.46 | 2 569.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 065.69 | 2 889.92 | 2 714.15 | 2 538.39 | 2 362.62 |
| Buildings | 5 241.50 | 5 868.35 | 4 985.40 | 5 892.85 | 10 822.61 |
| Machinery and equipment | 4.37 | 4.37 | 4.37 | 4.37 | 4.37 |
| Tangible assets total | 8 311.55 | 8 762.63 | 7 703.92 | 8 435.60 | 13 189.60 |
| Investments total | |||||
| Non-current other receivables | 55.00 | 55.00 | 55.00 | 55.00 | |
| Long term receivables total | 55.00 | 55.00 | 55.00 | 55.00 | |
| Raw materials and consumables | 548.09 | 460.43 | 320.45 | 325.43 | 277.51 |
| Inventories total | 548.09 | 460.43 | 320.45 | 325.43 | 277.51 |
| Current trade debtors | 1 798.40 | 3 574.34 | 4 528.51 | 4 304.23 | 6 797.11 |
| Prepayments and accrued income | 227.50 | 264.05 | 224.58 | 280.61 | 266.04 |
| Current other receivables | 1 353.83 | 3 059.72 | 2 497.23 | 2 096.14 | 496.20 |
| Short term receivables total | 3 379.73 | 6 898.11 | 7 250.32 | 6 680.98 | 7 559.35 |
| Cash and bank deposits | 3 570.48 | 980.57 | 1 100.10 | 2 967.80 | 5 880.72 |
| Cash and cash equivalents | 3 570.48 | 980.57 | 1 100.10 | 2 967.80 | 5 880.72 |
| Balance sheet total (assets) | 15 809.86 | 17 156.74 | 16 429.79 | 18 464.81 | 26 962.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 1 898.29 | 1 844.65 | 1 795.13 | 1 745.61 | 1 696.10 |
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 500.00 | 1 000.00 |
| Retained earnings | 2 433.70 | 2 205.81 | 2 760.74 | 2 900.22 | 2 894.20 |
| Profit of the financial year | 718.47 | 1 005.42 | 589.96 | 944.46 | 2 569.84 |
| Shareholders equity total | 6 250.46 | 6 255.87 | 5 845.84 | 6 290.30 | 8 360.14 |
| Provisions | 1 340.60 | 1 513.66 | 1 567.97 | 1 321.67 | 1 664.29 |
| Non-current loans from credit institutions | 935.84 | 802.01 | 655.33 | 519.80 | 407.25 |
| Non-current leasing loans | 2 369.32 | 1 544.69 | 1 822.73 | 5 493.04 | |
| Non-current other liabilities | 1 958.36 | 685.86 | 454.01 | 418.49 | 395.50 |
| Non-current deferred tax liabilities | 108.56 | 513.05 | 382.70 | ||
| Non-current liabilities total | 2 894.20 | 3 857.20 | 2 762.59 | 3 274.07 | 6 678.48 |
| Current loans from credit institutions | 1 204.47 | 146.37 | 158.10 | 158.41 | 135.48 |
| Current trade creditors | 1 133.85 | 1 338.89 | 1 381.20 | 1 356.04 | 1 991.03 |
| Current owed to group member | 589.21 | 1 339.39 | 2 297.18 | 2 981.23 | 3 454.05 |
| Other non-interest bearing current liabilities | 2 397.08 | 2 705.36 | 2 416.92 | 3 083.09 | 4 584.81 |
| Accruals and deferred income | 93.90 | ||||
| Current liabilities total | 5 324.60 | 5 530.01 | 6 253.40 | 7 578.76 | 10 259.27 |
| Balance sheet total (liabilities) | 15 809.86 | 17 156.74 | 16 429.79 | 18 464.81 | 26 962.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.