WISE SOLUTIONS ApS — Credit Rating and Financial Key Figures
CVR number: 31867525
Marsalavej 22, 2300 København S
jbl@bluedock.dk
tel: 26202728
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 739.65 | 1 183.27 | 998.53 | 918.89 | 932.90 |
| Employee benefit expenses | -1 099.24 | -1 024.83 | - 939.75 | -1 150.56 | - 892.58 |
| Total depreciation | -8.42 | -4.94 | -1.38 | ||
| EBIT | - 368.01 | 153.50 | 57.40 | - 231.66 | 40.32 |
| Other financial income | 0.02 | 0.01 | 0.01 | 0.03 | 0.17 |
| Other financial expenses | -3.28 | -2.08 | -3.38 | -0.38 | -4.84 |
| Net income from associates (fin.) | -25.00 | - 190.00 | |||
| Pre-tax profit | - 396.27 | -38.57 | 54.03 | - 232.02 | 35.64 |
| Net earnings | - 396.27 | -38.57 | 54.03 | - 232.02 | 35.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.33 | 1.38 | |||
| Tangible assets total | 6.33 | 1.38 | |||
| Participating interests | 50.00 | 0.00 | |||
| Investments total | 50.00 | 0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.75 | 100.00 | |||
| Current owed by particip. interest comp. | 5.22 | ||||
| Current other receivables | 18.02 | 68.91 | 86.28 | ||
| Short term receivables total | 87.77 | 68.91 | 86.28 | 105.22 | |
| Cash and bank deposits | 313.99 | 344.52 | 236.59 | 54.58 | 65.13 |
| Cash and cash equivalents | 313.99 | 344.52 | 236.59 | 54.58 | 65.13 |
| Balance sheet total (assets) | 458.09 | 414.81 | 322.86 | 159.80 | 65.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 408.89 | 12.62 | -25.95 | 28.08 | - 203.94 |
| Profit of the financial year | - 396.27 | -38.57 | 54.03 | - 232.02 | 35.64 |
| Shareholders equity total | 62.62 | 24.05 | 78.08 | - 153.94 | - 118.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.06 | ||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 19.02 |
| Current owed to participating | 15.33 | 18.25 | |||
| Other non-interest bearing current liabilities | 383.41 | 378.76 | 232.78 | 286.41 | 146.16 |
| Current liabilities total | 395.46 | 390.76 | 244.78 | 313.74 | 183.43 |
| Balance sheet total (liabilities) | 458.09 | 414.81 | 322.86 | 159.80 | 65.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.