Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL HAARGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 21835498
Løvenørnsgade 3, 8700 Horsens
tel: 75624099
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 668.70 | 5 507.77 | 5 891.19 | 9 202.52 | 9 554.13 |
| Employee benefit expenses | -5 449.45 | -4 726.61 | -4 791.72 | -5 623.87 | -6 088.94 |
| Other operating expenses | -32.21 | ||||
| Total depreciation | - 127.59 | - 129.11 | - 121.68 | -87.24 | -70.09 |
| EBIT | 2 091.66 | 652.05 | 945.59 | 3 491.41 | 3 395.10 |
| Other financial income | 2.50 | 24.39 | 64.64 | 36.10 | |
| Other financial expenses | -37.78 | -25.11 | - 215.18 | - 123.97 | -86.84 |
| Pre-tax profit | 2 053.88 | 629.44 | 754.80 | 3 432.09 | 3 344.36 |
| Income taxes | - 468.67 | - 156.89 | - 226.49 | - 766.45 | - 764.86 |
| Net earnings | 1 585.22 | 472.55 | 528.31 | 2 665.64 | 2 579.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 223.84 | 162.90 | 101.95 | 57.23 | 28.75 |
| Machinery and equipment | 283.07 | 304.90 | 244.18 | 201.65 | 160.05 |
| Tangible assets total | 506.91 | 467.80 | 346.13 | 258.89 | 188.80 |
| Participating interests | 425.00 | 210.52 | 86.84 | ||
| Investments total | 425.00 | 210.52 | 86.84 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 526.92 | 260.50 | 551.49 | 688.14 | 665.80 |
| Current amounts owed by group member comp. | 488.73 | 224.52 | 484.17 | ||
| Current owed by particip. interest comp. | 49.79 | 48.47 | 48.65 | ||
| Prepayments and accrued income | 47.22 | 76.96 | 61.06 | 53.21 | 133.46 |
| Current other receivables | 10.14 | 54.81 | 73.11 | 3.63 | 5.50 |
| Short term receivables total | 584.28 | 880.99 | 959.97 | 1 277.62 | 853.40 |
| Cash and bank deposits | 5 257.52 | 360.45 | 1 312.15 | 4 058.75 | 4 975.52 |
| Cash and cash equivalents | 5 257.52 | 360.45 | 1 312.15 | 4 058.75 | 4 975.52 |
| Balance sheet total (assets) | 6 348.70 | 2 134.24 | 2 828.76 | 5 682.10 | 6 017.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 585.22 | 470.00 | 500.00 | 2 660.00 | 2 600.00 |
| Retained earnings | -1 585.22 | - 470.00 | - 497.45 | -2 629.14 | -2 563.50 |
| Profit of the financial year | 1 585.22 | 472.55 | 528.31 | 2 665.64 | 2 579.50 |
| Shareholders equity total | 2 585.22 | 1 472.55 | 1 530.86 | 3 696.50 | 3 616.00 |
| Provisions | 40.84 | 38.63 | 29.54 | 25.13 | 22.37 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.16 | ||||
| Advances received | 160.00 | 75.00 | 50.00 | 190.00 | |
| Current trade creditors | 324.06 | 170.71 | 381.11 | 336.06 | 319.10 |
| Current owed to group member | 1 175.68 | 7.26 | |||
| Short-term deferred tax liabilities | 472.16 | 159.10 | 235.58 | 770.86 | 767.62 |
| Other non-interest bearing current liabilities | 1 590.74 | 293.25 | 576.68 | 803.55 | 1 088.21 |
| Current liabilities total | 3 722.65 | 623.07 | 1 268.36 | 1 960.47 | 2 379.35 |
| Balance sheet total (liabilities) | 6 348.70 | 2 134.24 | 2 828.76 | 5 682.10 | 6 017.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.