Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Valuaren International ApS — Credit Rating and Financial Key Figures
CVR number: 28331916
Suomisvej 4, 1927 Frederiksberg C
pr@valuaren.dk
tel: 40640010
www.valuaren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 321.49 | 2 969.78 | 3 403.64 | 3 247.81 | 2 474.94 |
| Employee benefit expenses | -1 348.07 | - 968.42 | -1 567.27 | -1 794.18 | -1 744.81 |
| Total depreciation | - 110.00 | -68.33 | -26.67 | ||
| EBIT | 2 863.42 | 1 933.04 | 1 809.70 | 1 453.63 | 730.13 |
| Other financial income | 156.05 | 465.77 | 3.53 | ||
| Other financial expenses | -2.84 | -31.28 | -1.00 | - 107.31 | -95.72 |
| Income from other inv. held as non-curr. assets | 752.51 | ||||
| Pre-tax profit | 3 613.09 | 1 901.76 | 1 964.76 | 1 812.10 | 637.94 |
| Income taxes | - 174.09 | - 452.96 | - 404.86 | - 163.14 | |
| Net earnings | 3 613.09 | 1 727.67 | 1 511.80 | 1 407.24 | 474.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 25.00 | ||||
| Intangible assets total | 25.00 | ||||
| Machinery and equipment | 70.00 | 50.48 | |||
| Tangible assets total | 70.00 | 50.48 | |||
| Investments total | 73.70 | 4.35 | |||
| Non-current loans receivable | 260.74 | ||||
| Non-current other receivables | 65.70 | 65.70 | 73.70 | ||
| Long term receivables total | 326.44 | 65.70 | 73.70 | ||
| Inventories total | |||||
| Current trade debtors | 1 682.56 | 648.06 | 600.19 | 536.74 | 690.19 |
| Current amounts owed by group member comp. | 50.26 | ||||
| Prepayments and accrued income | 59.09 | 16.66 | |||
| Current other receivables | 962.00 | 920.00 | |||
| Current deferred tax assets | 96.65 | ||||
| Short term receivables total | 2 644.56 | 1 627.16 | 600.19 | 700.31 | 690.19 |
| Other current investments | 182.00 | 970.27 | 187.26 | ||
| Cash and bank deposits | 1 417.93 | 511.97 | 1 563.19 | 1 673.84 | 1 032.46 |
| Cash and cash equivalents | 1 417.93 | 693.97 | 2 533.46 | 1 861.10 | 1 032.46 |
| Balance sheet total (assets) | 4 483.93 | 2 437.30 | 3 207.35 | 2 635.11 | 1 727.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 795.00 | 1 600.00 | 1 500.00 | 1 400.00 | 500.00 |
| Retained earnings | -3 610.01 | -1 596.92 | -1 193.77 | -1 257.45 | - 350.21 |
| Profit of the financial year | 3 613.09 | 1 727.67 | 1 511.80 | 1 407.24 | 474.80 |
| Shareholders equity total | 2 923.08 | 1 855.75 | 1 943.03 | 1 674.78 | 749.58 |
| Non-current liabilities total | |||||
| Current bonds | 254.55 | 397.31 | 611.68 | 558.48 | |
| Current trade creditors | 1 036.03 | 151.52 | 417.27 | 173.17 | 228.00 |
| Current owed to participating | 2.27 | ||||
| Current owed to group member | 41.36 | ||||
| Short-term deferred tax liabilities | 175.48 | 449.74 | 175.48 | 149.58 | |
| Other non-interest bearing current liabilities | 522.55 | ||||
| Current liabilities total | 1 560.85 | 581.55 | 1 264.32 | 960.33 | 977.42 |
| Balance sheet total (liabilities) | 4 483.93 | 2 437.30 | 3 207.35 | 2 635.11 | 1 727.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.