Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Valuaren International ApS — Credit Rating and Financial Key Figures

CVR number: 28331916
Suomisvej 4, 1927 Frederiksberg C
pr@valuaren.dk
tel: 40640010
www.valuaren.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit4 321.492 969.783 403.643 247.812 474.94
Employee benefit expenses-1 348.07- 968.42-1 567.27-1 794.18-1 744.81
Total depreciation- 110.00-68.33-26.67
EBIT2 863.421 933.041 809.701 453.63730.13
Other financial income156.05465.773.53
Other financial expenses-2.84-31.28-1.00- 107.31-95.72
Income from other inv. held as non-curr. assets752.51
Pre-tax profit3 613.091 901.761 964.761 812.10637.94
Income taxes- 174.09- 452.96- 404.86- 163.14
Net earnings3 613.091 727.671 511.801 407.24474.80

Assets (kDKK)

2021
2022
2023
2024
2025
Goodwill25.00
Intangible assets total25.00
Machinery and equipment70.0050.48
Tangible assets total70.0050.48
Investments total73.704.35
Non-current loans receivable260.74
Non-current other receivables65.7065.7073.70
Long term receivables total326.4465.7073.70
Inventories total
Current trade debtors1 682.56648.06600.19536.74690.19
Current amounts owed by group member comp.50.26
Prepayments and accrued income59.0916.66
Current other receivables962.00920.00
Current deferred tax assets96.65
Short term receivables total2 644.561 627.16600.19700.31690.19
Other current investments182.00970.27187.26
Cash and bank deposits1 417.93511.971 563.191 673.841 032.46
Cash and cash equivalents1 417.93693.972 533.461 861.101 032.46
Balance sheet total (assets)4 483.932 437.303 207.352 635.111 727.00

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital125.00125.00125.00125.00125.00
Shares repurchased2 795.001 600.001 500.001 400.00500.00
Retained earnings-3 610.01-1 596.92-1 193.77-1 257.45- 350.21
Profit of the financial year3 613.091 727.671 511.801 407.24474.80
Shareholders equity total2 923.081 855.751 943.031 674.78749.58
Non-current liabilities total
Current bonds254.55397.31611.68558.48
Current trade creditors1 036.03151.52417.27173.17228.00
Current owed to participating2.27
Current owed to group member41.36
Short-term deferred tax liabilities175.48449.74175.48149.58
Other non-interest bearing current liabilities522.55
Current liabilities total1 560.85581.551 264.32960.33977.42
Balance sheet total (liabilities)4 483.932 437.303 207.352 635.111 727.00
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.