TOOsonix A/S — Credit Rating and Financial Key Figures
CVR number: 38431447
Agern Alle 1, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 484.00 | - 158.00 | - 523.00 | - 592.00 | - 542.46 |
| Employee benefit expenses | - 128.00 | - 102.00 | -63.00 | -47.00 | -63.37 |
| Total depreciation | - 216.00 | - 214.00 | - 197.00 | -50.00 | -8.74 |
| EBIT | - 828.00 | - 474.00 | - 783.00 | - 689.00 | - 614.58 |
| Other financial income | 3.00 | 47.99 | |||
| Other financial expenses | -60.00 | - 110.00 | - 104.00 | -67.00 | -68.27 |
| Pre-tax profit | - 888.00 | - 584.00 | - 887.00 | - 753.00 | - 634.85 |
| Income taxes | 185.00 | 129.00 | 196.00 | 166.00 | 139.68 |
| Net earnings | - 703.00 | - 455.00 | - 691.00 | - 587.00 | - 495.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 17 241.00 | 21 148.00 | 24 508.00 | 28 849.00 | 32 513.65 |
| Intangible assets total | 17 241.00 | 21 148.00 | 24 508.00 | 28 849.00 | 32 513.65 |
| Machinery and equipment | 470.00 | 256.00 | 59.00 | 9.00 | |
| Tangible assets total | 470.00 | 256.00 | 59.00 | 9.00 | |
| Investments total | 144.00 | 151.00 | 155.00 | 171.00 | 175.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 14.00 | 18.00 | 19.00 | 22.00 | 51.04 |
| Current other receivables | 1 261.00 | 932.00 | 854.00 | 1 098.00 | 987.77 |
| Short term receivables total | 1 275.00 | 950.00 | 873.00 | 1 120.00 | 1 038.82 |
| Cash and bank deposits | 3 839.00 | 5 901.00 | 2 554.00 | 4 263.00 | 834.03 |
| Cash and cash equivalents | 3 839.00 | 5 901.00 | 2 554.00 | 4 263.00 | 834.03 |
| Balance sheet total (assets) | 22 969.00 | 28 406.00 | 28 149.00 | 34 412.00 | 34 561.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 890.00 | 1 001.00 | 1 001.00 | 1 112.00 | 1 112.34 |
| Share premium account | 17 610.00 | 23 499.00 | 23 499.00 | 29 388.00 | 29 387.66 |
| Other reserves | 13 448.00 | 16 495.00 | 19 116.00 | 22 502.00 | 25 360.65 |
| Retained earnings | -14 959.00 | -18 709.00 | -21 786.00 | -25 864.00 | -29 308.87 |
| Profit of the financial year | - 703.00 | - 455.00 | - 691.00 | - 587.00 | - 495.17 |
| Shareholders equity total | 16 286.00 | 21 831.00 | 21 139.00 | 26 551.00 | 26 056.62 |
| Provisions | 3 063.00 | 3 727.00 | 4 202.00 | 4 890.00 | 5 553.10 |
| Non-current owed to group member | 2 458.00 | 2 519.80 | |||
| Non-current owed to participating | 2 537.00 | 2 600.00 | 2 664.00 | 272.00 | 279.18 |
| Non-current liabilities total | 2 537.00 | 2 600.00 | 2 664.00 | 2 730.00 | 2 798.98 |
| Current trade creditors | 357.00 | ||||
| Other non-interest bearing current liabilities | 726.00 | 248.00 | 144.00 | 241.00 | 153.03 |
| Current liabilities total | 1 083.00 | 248.00 | 144.00 | 241.00 | 153.03 |
| Balance sheet total (liabilities) | 22 969.00 | 28 406.00 | 28 149.00 | 34 412.00 | 34 561.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.