Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NCS Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38359185
Ringager 4 A, 2605 Brøndby
kmi@documentflow.dk
tel: 31377061
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 562.53 | 1 096.54 | 767.62 | 1 026.74 | 627.97 |
| Employee benefit expenses | - 614.82 | - 834.38 | - 869.81 | - 830.52 | - 869.86 |
| Other operating expenses | -53.38 | -1.16 | |||
| EBIT | 1.08 | 261.00 | - 102.18 | 196.22 | - 241.88 |
| Other financial expenses | -2.60 | -3.03 | -0.30 | -5.88 | |
| Net income from associates (fin.) | 57.20 | 58.90 | 61.00 | ||
| Pre-tax profit | -1.51 | 315.18 | -43.58 | 257.22 | - 247.76 |
| Income taxes | -72.29 | 20.15 | -27.13 | -21.40 | |
| Net earnings | -1.51 | 242.88 | -23.43 | 230.09 | - 269.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Investments total | 278.92 | 278.92 | 258.92 | 258.92 | 258.92 |
| Non-current loans receivable | 6.00 | 20.15 | |||
| Long term receivables total | 6.00 | 20.15 | |||
| Inventories total | |||||
| Current trade debtors | 0.09 | ||||
| Prepayments and accrued income | 8.00 | 2.43 | 5.45 | ||
| Current other receivables | 0.01 | 0.36 | |||
| Current deferred tax assets | 5.02 | 12.00 | |||
| Short term receivables total | 8.00 | 2.43 | 5.46 | 5.02 | 12.45 |
| Cash and bank deposits | 383.84 | 473.54 | 321.93 | 557.78 | 236.35 |
| Cash and cash equivalents | 383.84 | 473.54 | 321.93 | 557.78 | 236.35 |
| Balance sheet total (assets) | 670.76 | 760.89 | 606.46 | 821.73 | 507.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 75.34 | 73.65 | 316.53 | 293.10 | 523.19 |
| Profit of the financial year | -1.51 | 242.88 | -23.43 | 230.09 | - 269.16 |
| Shareholders equity total | 123.82 | 366.53 | 343.10 | 573.19 | 304.03 |
| Provisions | 15.00 | 15.00 | 15.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 13.80 | ||||
| Current owed to participating | 17.55 | ||||
| Short-term deferred tax liabilities | 38.00 | ||||
| Other non-interest bearing current liabilities | 508.94 | 380.56 | 248.36 | 233.53 | 171.14 |
| Current liabilities total | 546.94 | 394.36 | 248.36 | 233.53 | 188.69 |
| Balance sheet total (liabilities) | 670.76 | 760.89 | 606.46 | 821.73 | 507.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.