Hot Yoga Copenhagen Aps — Credit Rating and Financial Key Figures
CVR number: 41295252
Torvegade 66, 1400 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 50.95 | 404.92 | 602.73 | 1 196.73 |
Employee benefit expenses | - 272.92 | - 666.46 | - 790.10 | |
Total depreciation | -16.47 | -37.45 | -41.97 | -41.97 |
EBIT | 34.48 | 94.55 | - 105.70 | 364.66 |
Other financial expenses | -19.44 | -20.79 | -28.52 | -34.66 |
Pre-tax profit | 15.04 | 73.76 | - 134.23 | 330.00 |
Income taxes | 65.45 | -85.14 | -3.26 | -53.12 |
Net earnings | 80.50 | -11.38 | - 137.49 | 276.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 312.85 | 365.75 | 323.79 | 281.82 |
Tangible assets total | 312.85 | 365.75 | 323.79 | 281.82 |
Other receivables | 216.00 | 216.00 | 216.00 | 216.00 |
Investments total | 216.00 | 216.00 | 216.00 | 216.00 |
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 6.74 | |||
Current deferred tax assets | 65.45 | |||
Short term receivables total | 65.45 | 6.74 | ||
Other current investments | 9.57 | 9.57 | ||
Cash and bank deposits | 31.63 | 187.82 | 138.21 | 251.12 |
Cash and cash equivalents | 31.63 | 197.39 | 147.78 | 251.12 |
Balance sheet total (assets) | 625.94 | 785.88 | 687.57 | 748.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 80.50 | 69.11 | -68.38 | |
Profit of the financial year | 80.50 | -11.38 | - 137.49 | 276.88 |
Shareholders equity total | 120.50 | 109.11 | -28.38 | 248.50 |
Provisions | 18.20 | 21.42 | 24.64 | |
Non-current liabilities total | ||||
Current owed to participating | 505.44 | 573.77 | 469.73 | 344.39 |
Short-term deferred tax liabilities | 1.50 | 49.90 | ||
Other non-interest bearing current liabilities | 83.31 | 224.80 | 81.51 | |
Current liabilities total | 505.44 | 658.58 | 694.53 | 475.80 |
Balance sheet total (liabilities) | 625.94 | 785.88 | 687.57 | 748.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.